
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 73.7M | 106.8M | 158.3M | 210.7M | 179.2M | 179.0M | 306.8M |
| Cost of goods sold | 35.6M | 60.5M | 97.7M | 124.0M | 119.7M | 108.8M | |
| Gross profit | 39.9M | 50.3M | 66.7M | 91.1M | 60.9M | 78.4M | 314.2M |
| Gross profit margin, % | 54.1% | 47.1% | 42.1% | 43.2% | 34.0% | 43.8% | 102.4% |
| Operating expense total | 34.1M | 36.0M | 79.9M | 87.1M | 69.8M | 73.2M | 301.9M |
| Depreciation and amortization | 1.1M | 1.2M | 1.8M | 1.9M | 2.5M | 3.3M | 12.5M |
| EBITDA | 5.8M | 13.3M | (13.1M) | 3.6M | (8.8M) | 5.2M | 12.3M |
| EBITDA margin, % | 7.9% | 12.4% | -8.3% | 1.7% | -4.9% | 2.9% | 4.0% |
| EBIT | 4.7M | 12.1M | (14.9M) | 1.7M | (11.3M) | 2.0M | (236.0K) |
| EBIT margin, % | 6.3% | 11.3% | -9.4% | 0.8% | -6.3% | 1.1% | -0.1% |
| Interest income | 4.0K | 11.0K | 373.0K | 138.0K | |||
| Interest expense | 1.2M | 2.5M | 1.5M | 896.0K | 2.6M | 6.5M | 13.2M |
| Pre tax profit | 3.4M | 9.6M | (16.4M) | 1.8M | (14.4M) | (7.5M) | (13.5M) |
| Income tax expense | 298.0K | 2.3M | (3.3M) | 1.1M | (2.9M) | (1.1M) | (1.9M) |
| Net Income | 3.1M | 7.3M | (13.1M) | 669.0K | (11.6M) | (6.4M) | (11.5M) |