
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.5M | 14.5M | 11.8M | 14.6M | 108.6M | 27.6M | 42.8M | 54.5M |
| Cost of goods sold | 416.0K | |||||||
| Gross profit | 16.6M | 14.5M | 11.8M | 14.6M | 108.6M | 27.6M | 42.4M | 54.5M |
| Gross profit margin, % | 173.9% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 99.0% | 100.0% |
| Operating expense total | 11.2M | 7.9M | 12.6M | 8.2M | 34.3M | 13.5M | 26.7M | 38.7M |
| Depreciation and amortization | 3.0M | 11.1M | 11.1M | 7.2M | 5.7M | |||
| EBITDA | 5.4M | 6.6M | (826.0K) | 6.4M | 74.3M | 14.1M | 15.7M | 15.7M |
| EBITDA margin, % | 56.4% | 45.8% | -7.0% | 43.7% | 68.4% | 51.1% | 36.6% | 28.9% |
| EBIT | 5.4M | (77.0K) | (826.0K) | 3.4M | 63.1M | 3.0M | 8.5M | 10.0M |
| EBIT margin, % | 56.4% | -0.5% | -7.0% | 23.4% | 58.2% | 10.8% | 19.9% | 18.4% |
| Interest expense | 10.0K | 1.0K | 2.0K | 6.0K | 3.0K | 7.0K | 9.0K | 61.0K |
| Pre tax profit | 5.4M | (78.0K) | 852.0K | 2.6M | 63.1M | 3.0M | 8.5M | 10.0M |
| Income tax expense | 1.0M | 2.0M | 222.0K | 683.0K | 19.7M | 777.0K | 2.3M | 2.8M |
| Net Income | 4.4M | (2.1M) | 630.0K | 1.9M | 43.4M | 2.2M | 6.2M | 7.2M |