
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15.0B | 7.8B | 15.6B | 16.3B | 25.1B | 24.5B | 21.1B | 20.7B |
| Cost of goods sold | 12.0B | 6.2B | 11.9B | 12.2B | 18.3B | 18.4B | 16.0B | 15.9B |
| Gross profit | 3.0B | 1.6B | 3.7B | 4.1B | 6.9B | 6.2B | 5.1B | 4.8B |
| Gross profit margin, % | 20.2% | 20.7% | 23.7% | 25.0% | 27.3% | 25.2% | 24.2% | 23.0% |
| Operating expense total | 2.1B | 1.0B | 2.2B | 2.2B | 2.4B | 2.6B | 2.5B | 2.6B |
| Depreciation and amortization | 346.4M | 217.0M | 407.3M | 413.1M | 464.0M | 384.4M | 416.1M | 420.2M |
| EBITDA | 972.3M | 575.6M | 1.5B | 1.8B | 4.5B | 3.6B | 2.6B | 2.2B |
| EBITDA margin, % | 6.5% | 7.4% | 9.5% | 11.2% | 17.8% | 14.8% | 12.3% | 10.6% |
| EBIT | 595.0M | 318.6M | 1.0B | 1.4B | 3.9B | 3.3B | 2.3B | 1.9B |
| EBIT margin, % | 4.0% | 4.1% | 6.5% | 8.3% | 15.7% | 13.6% | 10.7% | 9.0% |
| Interest income | 1.0M | 461.0K | 854.0K | 838.0K | 1.1M | 344.0K | 738.0K | 2.9M |
| Interest expense | 87.6M | 42.4M | 89.2M | 69.6M | 66.4M | 52.9M | 53.2M | 83.9M |
| Pre tax profit | 575.7M | 318.9M | 1.0B | 1.3B | 4.0B | 3.2B | 2.1B | 1.7B |
| Income tax expense | 213.0M | 132.1M | 367.2M | 454.1M | 1.2B | 947.4M | 646.8M | 526.6M |
| Net Income | 362.7M | 186.8M | 638.4M | 890.8M | 2.8B | 2.2B | 1.4B | 1.2B |