
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321.9M | 349.7M | 373.1M | 393.6M | 145.8M | 184.4M | 207.0M | 217.1M | 220.6M |
| Cost of goods sold | 277.2M | 283.8M | 291.3M | 301.3M | 35.9M | 52.4M | 58.9M | 51.2M | 50.4M |
| Gross profit | 44.7M | 65.9M | 81.8M | 92.3M | 110.0M | 132.1M | 148.2M | 165.9M | 170.2M |
| Gross profit margin, % | 13.9% | 18.8% | 21.9% | 23.4% | 75.4% | 71.6% | 71.6% | 76.4% | 77.2% |
| Operating expense total | 33.3M | 44.9M | 49.4M | 60.1M | 65.1M | 77.8M | 88.0M | 96.9M | 104.1M |
| Depreciation and amortization | 1.2M | 2.3M | 2.6M | 2.7M | 2.6M | 2.5M | 2.4M | 2.6M | 2.9M |
| EBITDA | 11.4M | 21.0M | 32.4M | 32.2M | 44.9M | 54.3M | 60.3M | 69.0M | 66.0M |
| EBITDA margin, % | 3.5% | 6.0% | 8.7% | 8.2% | 30.8% | 29.4% | 29.2% | 31.8% | 29.9% |
| EBIT | 10.2M | 18.7M | 29.8M | 29.5M | 42.3M | 51.8M | 58.0M | 66.4M | 63.1M |
| EBIT margin, % | 3.2% | 5.3% | 8.0% | 7.5% | 29.0% | 28.1% | 28.0% | 30.6% | 28.6% |
| Interest income | 20.0K | 85.0K | 158.0K | 12.0K | 5.1M | 8.5M | 7.6M | ||
| Interest expense | 58.0K | 1.0K | 82.0K | 193.0K | 589.0K | 491.0K | 393.0K | 291.0K | 319.0K |
| Pre tax profit | 10.2M | 18.8M | 29.9M | 26.7M | 41.6M | 50.4M | 61.6M | 74.6M | 69.8M |
| Income tax expense | 2.1M | 3.6M | 5.8M | 6.7M | 8.7M | 10.0M | 14.7M | 19.8M | 18.6M |
| Net Income | 8.1M | 15.1M | 24.2M | 19.9M | 32.9M | 40.4M | 46.9M | 54.8M | 51.3M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |