
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7B | 1.8B | 2.1B | 2.3B | 2.5B | 2.2B | 2.2B | 2.3B |
| Cost of goods sold | 780.0M | 843.5M | 954.9M | 1.1B | 1.3B | 1.1B | 1.1B | 1.2B |
| Gross profit | 897.7M | 963.3M | 1.1B | 1.2B | 1.6B | 1.2B | 1.1B | 1.2B |
| Gross profit margin, % | 54.2% | 54.0% | 54.6% | 53.0% | 64.5% | 51.9% | 52.2% | 50.5% |
| Operating expense total | 779.5M | 817.6M | 851.7M | 934.0M | 952.5M | 1.1B | 998.8M | 989.7M |
| Depreciation and amortization | 54.2M | 70.1M | 77.1M | 87.0M | 82.0M | 119.3M | 87.8M | 86.7M |
| EBITDA | 118.2M | 145.7M | 268.9M | 308.6M | 666.6M | 261.1M | (70.0M) | 279.1M |
| EBITDA margin, % | 7.1% | 8.2% | 13.1% | 13.2% | 26.6% | 11.7% | -3.2% | 11.9% |
| EBIT | 64.0M | 75.6M | 191.9M | 221.1M | 584.5M | 141.8M | (157.8M) | 213.5M |
| EBIT margin, % | 3.9% | 4.2% | 9.3% | 9.4% | 23.3% | 6.4% | -7.3% | 9.1% |
| Interest income | 6.7M | 7.4M | 5.3M | 2.8M | 732.0K | 859.0K | 719.0K | 4.8M |
| Interest expense | 15.4M | 21.0M | 21.9M | 19.6M | 42.1M | 98.7M | 102.3M | 97.0M |
| Pre tax profit | 55.9M | 62.0M | 159.7M | 224.1M | 529.4M | 31.3M | (272.8M) | 117.3M |
| Income tax expense | 9.1M | 13.0M | 34.8M | 47.8M | 99.6M | (29.7M) | (14.3M) | 9.0M |
| Net Income | 46.8M | 48.9M | 124.9M | 176.3M | 429.8M | 61.0M | (258.6M) | 108.3M |