
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.0B | 6.2B | 9.0B | 12.7B | 13.4B | 11.8B | 10.0B | 10.6B |
| Cost of goods sold | 3.9B | 4.7B | 6.6B | 9.3B | 10.5B | 8.9B | 7.5B | 7.9B |
| Gross profit | 1.0B | 1.5B | 2.3B | 3.4B | 3.0B | 2.9B | 2.4B | 2.8B |
| Gross profit margin, % | 24.0% | 24.8% | 24.5% | 26.1% | ||||
| Operating expense total | 890.2M | 1.0B | 1.4B | 2.3B | 2.6B | 2.4B | 2.0B | 1.9B |
| Depreciation and amortization | 65.8M | 185.0M | 245.0M | 371.5M | 548.5M | 697.7M | 903.0M | 427.7M |
| EBITDA | 157.3M | 471.7M | 899.0M | 1.1B | 373.0M | (610.8M) | 457.0M | 816.1M |
| EBITDA margin, % | 7.6% | -5.2% | 4.6% | 7.7% | ||||
| EBIT | 91.5M | 286.7M | 654.0M | 711.9M | (175.5M) | (1.3B) | (446.0M) | 388.4M |
| EBIT margin, % | 4.6% | -11.1% | -4.5% | 3.7% | ||||
| Interest income | 32.6M | 8.1M | 900.0K | 1.4M | 5.6M | 23.8M | 15.4M | 16.6M |
| Interest expense | 71.2M | 55.4M | 109.4M | 92.3M | 113.1M | 240.5M | 201.8M | 150.9M |
| Pre tax profit | 47.3M | 233.1M | 550.3M | 630.9M | (18.3M) | (1.6B) | (636.8M) | 257.8M |
| Income tax expense | (3.5M) | 53.2M | 130.0M | 140.1M | (64.0M) | (50.8M) | 3.3M | 54.3M |
| Net Income | 50.8M | 179.9M | 420.3M | 490.8M | 45.7M | (1.5B) | (640.1M) | 203.5M |