
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.1B | 12.8B | 14.8B | 24.8B | 33.7B | 42.6B | 60.0B | 100.6B |
| Cost of goods sold | 3.7B | 4.4B | 5.1B | 10.1B | 13.6B | 17.3B | 27.2B | 45.3B |
| Gross profit | 6.5B | 8.4B | 9.7B | 14.7B | 20.1B | 25.3B | 32.8B | 55.3B |
| Gross profit margin, % | 65.6% | 65.5% | 59.2% | 59.6% | 59.3% | 54.7% | 55.0% | |
| Operating expense total | 5.9B | 7.5B | 8.5B | 12.0B | 15.9B | 21.7B | 26.9B | 44.2B |
| Depreciation and amortization | 63.1M | 122.3M | 178.3M | 501.8M | 496.1M | 770.7M | 1.1B | 2.0B |
| EBITDA | 559.1M | 947.1M | 1.1B | 2.7B | 4.2B | 3.6B | 5.9B | 11.1B |
| EBITDA margin, % | 7.4% | 7.8% | 10.9% | 12.4% | 8.4% | 9.8% | 11.0% | |
| EBIT | 486.0M | 802.7M | 963.3M | 2.2B | 3.7B | 2.8B | 4.8B | 8.8B |
| EBIT margin, % | 6.3% | 6.5% | 8.8% | 11.0% | 6.6% | 8.0% | 8.8% | |
| Interest income | 22.0K | 22.0K | 1.4M | 41.0K | 69.0K | 63.0K | 7.3M | 28.3M |
| Interest expense | 15.3M | 10.6M | 12.5M | 22.6M | 23.2M | 35.2M | 159.1M | 406.9M |
| Pre tax profit | 471.6M | 793.1M | 881.5M | 2.2B | 3.7B | 2.8B | 4.2B | 8.3B |
| Income tax expense | 141.6M | 287.6M | 315.8M | 851.7M | 1.4B | 1.3B | 1.8B | 3.0B |
| Net Income | 330.0M | 505.6M | 565.7M | 1.3B | 2.3B | 1.5B | 2.4B | 5.3B |