
Stock Price
2024-08-19
Market Capitalization
2024-08-09
Revenue
FY, 2025
| IDR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 890.0B | 697.9B | 1.0T | 146.9B | 153.5B | 196.7B | 635.6B | 72.0B |
| Cost of goods sold | 764.8B | 618.2B | 1.3T | 113.4B | 113.8B | 156.8B | 571.2B | 88.4B |
| Gross profit | 233.0B | 96.0B | (292.7B) | 45.8B | 65.0B | 62.7B | 64.5B | 9.1B |
| Gross profit margin, % | 13.7% | -28.9% | 31.1% | 42.4% | 31.9% | 10.1% | 12.6% | |
| Operating expense total | 53.6B | 25.1B | 27.5B | 29.7B | 24.8B | 27.8B | 45.0B | 30.2B |
| Depreciation and amortization | 44.4B | 57.6B | 46.3B | 45.4B | 51.8B | 46.2B | 510.9B | 177.4B |
| EBITDA | 179.4B | 70.9B | (320.2B) | 16.1B | 40.2B | 34.9B | 19.4B | (21.1B) |
| EBITDA margin, % | 10.2% | -31.6% | 10.9% | 26.2% | 17.8% | 3.1% | -29.2% | |
| EBIT | 135.1B | 13.3B | (369.0B) | (35.9B) | (13.2B) | (11.2B) | (497.3B) | (198.3B) |
| EBIT margin, % | 1.9% | -36.4% | -24.4% | -8.6% | -5.7% | -78.2% | -275.3% | |
| Interest income | 65.0M | |||||||
| Interest expense | 84.8B | 97.5B | 89.1B | 91.8B | 89.4B | 91.8B | 36.0B | 4.3B |
| Pre tax profit | 77.7B | (113.6B) | (624.4B) | (135.9B) | (133.4B) | (113.7B) | (508.5B) | (508.5B) |
| Income tax expense | 1.7B | (29.8B) | (114.9B) | (29.3B) | 100.6M | 302.1M | 210.7B | (88.1B) |
| Net Income | 76.0B | (83.8B) | (509.5B) | (106.5B) | (133.5B) | (114.0B) | (719.3B) | (420.4B) |