
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 15.6M | 9.4M | 8.4M | 8.0M | 8.3M | 7.2M | 9.1M |
| Cost of goods sold | 11.8M | 10.4M | 9.7M | 9.2M | 9.6M | 9.0M | 9.4M |
| Gross profit | 4.0M | 152.0K | 1.5M | (341.0K) | (1.1M) | (1.0M) | 1.0M |
| Gross profit margin, % | 1.6% | 17.4% | -4.3% | -13.6% | -14.3% | 11.4% | |
| Operating expense total | 4.5M | 4.4M | 4.1M | 4.2M | 6.1M | 16.5M | 15.2M |
| Depreciation and amortization | 1.6M | 1.9M | 1.9M | 1.7M | 1.7M | 2.4M | 3.4M |
| EBITDA | (491.0K) | (4.2M) | (2.6M) | (4.6M) | (7.2M) | (17.5M) | (14.2M) |
| EBITDA margin, % | -44.9% | -31.2% | -57.2% | -87.2% | -243.6% | -155.5% | |
| EBIT | (2.1M) | (6.2M) | (4.5M) | (6.2M) | (8.8M) | (19.9M) | (17.6M) |
| EBIT margin, % | -65.5% | -53.7% | -77.8% | -107.2% | -276.5% | -193.0% | |
| Interest income | 67.0K | 8.0K | 9.0K | 5.0K | 4.0K | 579.0K | 1.0M |
| Interest expense | 342.0K | 432.0K | 287.0K | 152.0K | 153.0K | 684.0K | 336.0K |
| Pre tax profit | (2.4M) | (6.5M) | (4.8M) | (6.4M) | (7.7M) | (20.0M) | (16.9M) |
| Income tax expense | 253.0K | (77.0K) | (574.0K) | (322.0K) | (17.0K) | 333.0K | |
| Net Income | (2.6M) | (6.5M) | (4.2M) | (6.1M) | (7.7M) | (19.9M) | (17.2M) |