
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| ILS | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 212.7M | 223.2M | 311.3M | 382.6M | 425.6M | 543.4M | 638.7M | 563.0M |
| Cost of goods sold | 4.8M | 6.4M | 21.3M | 61.3M | 79.0M | 143.4M | 343.1M | 124.9M |
| Gross profit | 210.5M | 217.5M | 292.8M | 321.3M | 346.7M | 412.4M | 490.9M | 438.1M |
| Gross profit margin, % | 99.0% | 97.4% | 94.1% | 84.0% | 81.4% | 75.9% | 76.9% | 77.8% |
| Operating expense total | 29.9M | 29.5M | 48.6M | 52.9M | 60.2M | 73.9M | 77.6M | 100.6M |
| Depreciation and amortization | (111.5M) | (287.4M) | (10.3M) | (441.0M) | (375.8M) | (581.3M) | (373.9M) | (379.2M) |
| EBITDA | 180.6M | 188.0M | 244.2M | 268.4M | 286.4M | 338.5M | 413.4M | 369.4M |
| EBITDA margin, % | 84.9% | 84.2% | 78.5% | 70.1% | 67.3% | 62.3% | 64.7% | 65.6% |
| EBIT | 292.1M | 501.8M | 254.5M | 709.4M | 662.2M | 919.8M | 787.3M | 748.6M |
| EBIT margin, % | 137.4% | 224.8% | 81.8% | 185.4% | 155.6% | 169.3% | 123.3% | 133.0% |
| Interest income | 15.6M | 15.1M | 8.8M | 27.5M | 25.2M | 73.7M | 273.5M | 464.6M |
| Interest expense | 86.6M | 65.9M | 66.9M | 154.9M | 368.1M | 217.0M | 254.7M | 257.7M |
| Pre tax profit | 215.0M | 464.1M | 211.3M | 683.1M | 315.2M | 773.7M | 802.0M | 940.3M |
| Income tax expense | 51.3M | 110.3M | 44.9M | 146.2M | 35.6M | 155.1M | 168.3M | 176.5M |
| Net Income | 163.7M | 353.8M | 166.4M | 536.9M | 279.5M | 618.6M | 633.7M | 763.9M |