• Home
  •  / Brownie's Marine Group

Brownie's Marine Group

OverviewSuggest Edit

Brownie’s Marine Group is an innovator, designer, and manufacturer of surface supplied air diving systems. The Company designs, tests, produces and distributes recreational hookah diving, yacht based scuba air compressor and Nitrox Generation Systems, and scuba and water safety products. BWMG sells its products both on a wholesale and retail basis. The Company serves middle-income boat owners, higher income yacht owners, and recreational, military and public safety divers.

TypePublic
Founded1963
HQPompano Beach, USMap
Websitebrowniedive.com

Locations

Brownie's Marine Group is headquartered in
Pompano Beach, United States

Location Map
All Locations (1)

Latest Updates

Employees (est.) (Dec 2018)19(+6%)
Revenue (FY, 2018)$2.5 M(+26%)
Share Price (Jan 2020)$0

Brownie's Marine Group Office Locations

Brownie's Marine Group has an office in Pompano Beach
Pompano Beach, US (HQ)
3001 NW 25th Ave
Show all (1)

Brownie's Marine Group Financials and Metrics

Brownie's Marine Group Revenue

Embed Graph
View revenue for all periods
Brownie's Marine Group's revenue was reported to be $2.54 m in FY, 2018
USD

Revenue (Q3, 2019)

841.4k

Gross profit (Q3, 2019)

352.7k

Gross profit margin (Q3, 2019), %

41.9%

Net income (Q3, 2019)

(322.0k)

EBIT (Q3, 2019)

(319.9k)

Market capitalization (8-Jan-2020)

5.6m

Closing stock price (8-Jan-2020)

0.0

Cash (30-Sept-2019)

153.1k

EV

6.0m
Brownie's Marine Group's current market capitalization is $5.6 m.
Annual
USDFY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Revenue

2.2m2.9m2.9m2.7m2.8m2.3m2.0m2.5m

Revenue growth, %

(5%)1%(18%)

Cost of goods sold

1.7m2.0m2.0m2.0m1.8m1.7m1.4m1.8m

Gross profit

502.0k882.4k881.1k744.2k927.7k599.5k605.2k733.1k
Quarterly
USDQ2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019

Revenue

597.2k659.3k608.1k750.5k990.4k588.7k592.6k891.4k588.4k865.1k805.5k464.5k711.2k1.1m391.4k645.9k838.0k446.2k494.2k795.3k514.6k650.3k887.7k521.5k870.7k841.4k

Cost of goods sold

398.0k490.3k472.5k489.3k601.6k472.5k446.8k562.4k465.1k564.9k530.0k358.6k475.6k660.6k334.9k452.4k537.8k250.0k362.7k516.8k454.6k432.9k464.5k354.7k548.1k488.7k

Gross profit

199.2k169.0k135.6k261.2k388.8k116.1k145.8k328.9k123.3k300.2k275.5k105.9k235.6k445.3k56.4k193.6k300.1k196.2k131.5k278.5k60.0k217.4k423.3k166.8k322.7k352.7k

Gross profit Margin, %

33%26%22%35%39%20%25%37%21%35%34%23%33%40%14%30%36%44%27%35%12%33%48%32%37%42%
show all
Annual
USDFY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Cash

27.2k69.3k70.1k19.2k141.8k191.7k150.9k78.8k

Accounts Receivable

8.1k20.6k30.3k41.7k59.5k4.5k27.2k

Prepaid Expenses

86.3k148.9k109.5k30.2k58.0k251.6k58.5k

Inventories

621.8k603.9k735.9k606.2k654.2k672.5k822.9k723.2k
Quarterly
USDQ2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019

Cash

128.5k105.7k40.1k34.2k86.2k45.7k20.0k109.6k50.0k37.6k136.5k74.8k42.2k148.4k135.3k129.1k304.6k178.9k108.3k96.2k53.9k72.0k133.2k435.7k173.6k153.1k

Accounts Receivable

61.3k26.7k28.3k54.0k72.8k21.7k3.3k29.6k11.7k28.1k56.9k10.8k31.7k114.5k30.3k9.2k10.0k12.1k6.2k53.6k33.5k56.3k65.0k34.0k50.1k25.2k

Prepaid Expenses

177.5k167.0k101.9k130.4k133.0k152.1k140.4k138.7k116.2k146.2k50.0k38.7k145.9k105.3k58.2k101.7k97.2k41.4k76.9k251.1k83.6k44.9k47.4k108.2k230.3k71.2k

Inventories

496.6k562.6k511.1k531.8k599.3k613.7k660.4k682.2k746.9k695.7k734.1k658.5k613.5k598.9k650.7k669.1k612.2k761.5k843.4k706.6k1.1m1.0m981.4k798.5k704.7k794.2k
show all
Annual
USDFY, 2011FY, 2012FY, 2013FY, 2014FY, 2015FY, 2016FY, 2017FY, 2018

Net Income

(3.8m)(2.0m)(788.3k)94.4k229.6k230.0k(248.7k)(1.3m)

Depreciation and Amortization

34.9k35.6k19.6k21.6k21.5k21.8k29.4k36.6k

Inventories

(96.2k)(26.4k)(132.1k)22.4k(48.0k)18.3k(150.4k)(241.0)

Accounts Payable

124.7k89.5k101.1k(43.8k)(112.8k)65.1k69.2k288.9k
Quarterly
USDQ2, 2011Q3, 2011Q1, 2012Q2, 2012Q3, 2012Q1, 2013Q2, 2013Q3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q3, 2017Q1, 2018Q2, 2018Q3, 2018Q1, 2019Q2, 2019Q3, 2019

Net Income

(2.7m)(3.1m)(441.2k)(742.5k)(1.2m)(1.2m)(766.1k)(876.9k)(38.4k)47.3k178.7k(79.6k)(18.8k)228.7k14.7k190.9k324.1k37.6k(18.1k)15.8k(217.9k)(327.1k)(376.9k)(264.0k)(504.4k)(826.3k)

Depreciation and Amortization

17.5k26.2k9.7k21.2k30.8k4.7k9.4k14.1k5.6k10.7k14.5k5.5k10.9k16.2k5.3k10.7k16.2k8.8k17.8k20.1k4.6k8.7k17.8k3.6k1.1k4.7k

Inventories

29.0k(37.0k)119.2k98.5k31.0k9.9k(56.6k)(78.3k)(11.0k)40.2k1.8k(52.3k)(7.3k)7.3k3.5k14.9k(42.0k)(88.9k)(170.8k)(34.1k)(258.9k)(203.0k)(158.5k)(75.3k)18.4k(71.1k)

Accounts Payable

56.2k28.2k22.5k98.2k(72.7k)150.4k102.2k20.5k8.4k(24.9k)(25.2k)108.6k98.1k(55.0k)48.7k75.4k11.7k6.6k88.1k62.5k211.0k255.5k249.6k(21.9k)40.3k5.1k
show all
USDY, 2019

EV/EBIT

-18.8 x

EV/CFO

-17 x

Financial Leverage

17.2 x
Show all financial metrics

Brownie's Marine Group Online and Social Media Presence

Brownie's Marine Group's Trends

Embed Graph

 Brownie's Marine Group Frequently Asked Questions

  • When was Brownie's Marine Group founded?

    Brownie's Marine Group was founded in 1963.

  • How many employees does Brownie's Marine Group have?

    Brownie's Marine Group has 19 employees.

  • What is Brownie's Marine Group revenue?

    Latest Brownie's Marine Group annual revenue is $2.5 m.

  • What is Brownie's Marine Group revenue per employee?

    Latest Brownie's Marine Group revenue per employee is $133.8 k.

  • Who are Brownie's Marine Group competitors?

    Competitors of Brownie's Marine Group include Nuvair, OneWater Marine and Wholesale Marine.

  • Where is Brownie's Marine Group headquarters?

    Brownie's Marine Group headquarters is located at 3001 NW 25th Ave, Pompano Beach.

  • Where are Brownie's Marine Group offices?

    Brownie's Marine Group has an office in Pompano Beach.

  • How many offices does Brownie's Marine Group have?

    Brownie's Marine Group has 1 office.