
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3.2B | 3.3B | 3.6B | 4.3B | 5.2B | 6.0B |
| Cost of goods sold | 246.6M | 123.1M | 257.8M | 555.2M | 849.6M | 932.0M |
| Gross profit | 3.0B | 3.2B | 3.4B | 3.8B | 4.4B | 5.1B |
| Gross profit margin, % | 92.4% | 96.2% | 92.9% | 87.2% | 83.7% | 84.5% |
| Operating expense total | 2.7B | 2.8B | 2.9B | 3.1B | 3.6B | 4.5B |
| Depreciation and amortization | 30.1M | 18.3M | 21.1M | 22.3M | 34.5M | 216.8M |
| EBITDA | 326.9M | 400.3M | 516.7M | 671.0M | 774.7M | 653.9M |
| EBITDA margin, % | 10.1% | 12.2% | 14.3% | 15.5% | 14.8% | 10.9% |
| EBIT | 292.2M | 360.7M | 494.0M | 758.9M | 755.7M | 271.0M |
| EBIT margin, % | 9.0% | 11.0% | 13.6% | 17.6% | 14.5% | 4.5% |
| Interest income | 8.0M | 9.4M | 8.0M | 22.0K | 21.0K | 786.0K |
| Interest expense | 12.6M | 8.8M | 4.0M | 501.0K | 163.0K | 47.0K |
| Pre tax profit | 285.0M | 423.1M | 508.6M | 758.1M | 681.1M | 287.6M |
| Income tax expense | 107.0M | 140.2M | 181.1M | 223.0M | 231.5M | 70.1M |
| Net Income | 178.0M | 282.9M | 327.5M | 535.1M | 449.6M | 217.6M |