
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 246.4M | 280.0M | 311.4M | 399.0M | 463.8M | 513.4M | 545.4M | 942.0M |
| Gross profit | 268.0M | 304.6M | 339.3M | 430.3M | 507.6M | 563.5M | 589.6M | 1.0B |
| Gross profit margin, % | 108.8% | 108.8% | 109.0% | 107.8% | 109.4% | 109.8% | 108.1% | 106.2% |
| Operating expense total | 130.8M | 145.4M | 160.7M | 198.5M | 243.5M | 251.4M | 261.6M | 417.9M |
| Depreciation and amortization | 500.0K | 400.0K | 600.0K | 600.0K | 600.0K | 700.0K | 700.0K | 1.2M |
| EBITDA | 137.2M | 159.2M | 178.6M | 231.8M | 264.1M | 312.1M | 328.0M | 582.9M |
| EBITDA margin, % | 55.7% | 56.9% | 57.4% | 58.1% | 56.9% | 60.8% | 60.1% | 61.9% |
| EBIT | 136.7M | 158.8M | 178.0M | 231.2M | 263.5M | 311.4M | 327.3M | 581.7M |
| EBIT margin, % | 55.5% | 56.7% | 57.2% | 57.9% | 56.8% | 60.7% | 60.0% | 61.8% |
| Interest income | 1.0M | 3.8M | 1.9M | 700.0K | ||||
| Interest expense | 42.2M | 53.8M | 57.2M | 77.3M | 108.0M | 180.2M | 178.4M | 333.3M |
| Pre tax profit | 139.6M | 220.0M | 209.6M | 514.5M | 387.9M | (387.0M) | 95.0M | 167.3M |
| Income tax expense | 22.9M | 48.6M | 49.1M | 114.7M | 98.2M | (49.3M) | 49.0M | 94.2M |
| Net Income | 116.7M | 171.4M | 160.5M | 399.8M | 289.7M | (337.7M) | 46.0M | 73.1M |