
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.9B | 3.3B | 3.6B | 5.6B | 6.7B | 7.0B | 8.6B | 8.6B |
| Cost of goods sold | 1.9B | 2.2B | 2.4B | 3.7B | 4.4B | 4.5B | 5.6B | 5.6B |
| Gross profit | 963.1M | 1.1B | 1.2B | 1.9B | 2.4B | 2.5B | 3.0B | 3.0B |
| Gross profit margin, % | 35.6% | 34.9% | 35.2% | |||||
| Operating expense total | 519.8M | 589.6M | 606.1M | 1.0B | 1.2B | 1.3B | 1.8B | 2.0B |
| Depreciation and amortization | 94.7M | 92.8M | 153.6M | 211.0M | 247.2M | 238.0M | 227.9M | 202.0M |
| EBITDA | 443.3M | 475.7M | 591.9M | 855.4M | 1.1B | 1.2B | 1.2B | 1.1B |
| EBITDA margin, % | 16.4% | 13.7% | 12.3% | |||||
| EBIT | 326.3M | 380.0M | 438.1M | 609.1M | 881.3M | 917.3M | 997.5M | 819.9M |
| EBIT margin, % | 13.1% | 11.6% | 9.6% | |||||
| Interest income | 9.0K | 13.0K | 12.0K | 11.0K | 14.0K | 20.0K | 633.0K | 6.5M |
| Interest expense | 789.0K | 278.0K | 55.0K | 1.8M | 1.4M | 710.0K | 6.7M | 3.8M |
| Pre tax profit | 328.2M | 382.7M | 441.0M | 614.4M | 886.9M | 916.9M | 955.5M | 807.0M |
| Income tax expense | 109.9M | 124.0M | 147.9M | 121.0M | 292.6M | 272.7M | 291.1M | 273.1M |
| Net Income | 218.3M | 258.7M | 293.2M | 493.3M | 594.2M | 644.2M | 664.4M | 533.9M |