
Stock Price
2021-01-28
Market Capitalization
2021-01-28
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8B | 2.1B | 2.4B | 2.7B | 3.1B | 3.5B | 3.9B | 3.9B |
| Cost of goods sold | 258.5M | 286.6M | 308.8M | 326.6M | 325.2M | 347.5M | 325.0M | 302.1M |
| Gross profit | 1.6B | 1.8B | 2.1B | 2.4B | 2.8B | 3.2B | 3.6B | 3.6B |
| Gross profit margin, % | 86.0% | 86.6% | 87.1% | 87.9% | 89.5% | 90.1% | 91.7% | 92.3% |
| Operating expense total | 1.4B | 1.6B | 1.7B | 2.0B | 2.3B | 2.7B | 3.0B | 3.0B |
| Depreciation and amortization | 24.8M | 60.7M | 67.0M | 69.7M | 79.0M | 96.9M | 120.4M | 99.2M |
| EBITDA | 216.4M | 292.7M | 381.5M | 409.8M | 480.7M | 503.9M | 610.8M | 572.6M |
| EBITDA margin, % | 11.7% | 13.7% | 15.9% | 15.2% | 15.6% | 14.3% | 15.6% | 14.6% |
| EBIT | 191.6M | 232.1M | 314.6M | 340.1M | 401.7M | 407.0M | 490.4M | 473.4M |
| EBIT margin, % | 10.4% | 10.9% | 13.1% | 12.6% | 13.0% | 11.5% | 12.5% | 12.1% |
| Interest income | 2.7M | 3.2M | 1.6M | 858.0K | 6.1M | 16.3M | 25.3M | 23.9M |
| Interest expense | 2.7M | 7.4M | 6.1M | 6.1M | 7.4M | 9.5M | 25.3M | 26.3M |
| Pre tax profit | 191.6M | 228.2M | 311.7M | 335.1M | 401.0M | 418.4M | 491.2M | 472.5M |
| Income tax expense | 41.1M | 48.1M | 70.5M | 69.3M | 84.7M | 93.1M | 107.7M | 113.9M |
| Net Income | 150.5M | 180.1M | 241.2M | 265.9M | 316.3M | 325.3M | 383.4M | 358.7M |