
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 424.4M | 498.9M | 400.5M | 463.3M | 548.1M | 571.3M | 558.5M | 489.7M |
| Cost of goods sold | 226.2M | 251.5M | 201.0M | 241.2M | 293.0M | 294.1M | 281.7M | 253.3M |
| Gross profit | 199.4M | 249.2M | 211.8M | 222.8M | 255.9M | 277.4M | 276.7M | 259.6M |
| Gross profit margin, % | 47.0% | 50.0% | 52.9% | 48.1% | 46.7% | 48.6% | 49.5% | 53.0% |
| Operating expense total | 138.5M | 158.2M | 194.0M | 163.5M | 195.2M | 206.4M | 596.8M | 188.5M |
| Depreciation and amortization | 8.4M | 21.2M | 22.3M | 23.5M | 27.2M | 27.5M | 24.5M | 22.5M |
| EBITDA | 61.0M | 75.8M | (22.5M) | 59.4M | 60.7M | 71.0M | (320.1M) | 71.1M |
| EBITDA margin, % | 14.4% | 15.2% | -5.6% | 12.8% | 11.1% | 12.4% | -57.3% | 14.5% |
| EBIT | 52.5M | 54.6M | (44.6M) | 35.9M | 33.5M | 43.5M | (344.6M) | 48.1M |
| EBIT margin, % | 12.4% | 10.9% | -11.1% | 7.7% | 6.1% | 7.6% | -61.7% | 9.8% |
| Interest income | 1.3M | 190.0K | 198.0K | 83.0K | 215.0K | 1.1M | 1.4M | 1.5M |
| Interest expense | 1.7M | 5.9M | 4.2M | 5.5M | 9.9M | 11.3M | 12.6M | 15.9M |
| Pre tax profit | 54.7M | 50.6M | (49.0M) | 28.8M | 20.8M | 30.1M | (360.8M) | 5.9M |
| Income tax expense | 13.7M | 13.0M | (1.1M) | 5.5M | 8.1M | 5.1M | (64.2M) | 9.7M |
| Net Income | 41.0M | 37.5M | (48.0M) | 23.3M | 12.7M | 25.0M | (296.6M) | (3.8M) |