
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.8B | 5.1B | 5.3B | 5.8B | 6.9B | 7.1B | 7.6B | 7.7B |
| Cost of goods sold | 1.8B | 1.9B | 1.9B | 2.2B | 2.6B | 2.5B | 2.7B | 2.7B |
| Gross profit | 2.9B | 3.2B | 3.4B | 3.7B | 4.3B | 4.6B | 4.9B | 5.1B |
| Gross profit margin, % | 61.5% | 62.7% | 63.9% | 62.9% | 61.8% | 64.3% | 64.1% | 65.5% |
| Operating expense total | 2.0B | 2.2B | 2.3B | 2.3B | 2.6B | 2.8B | 3.0B | 3.2B |
| Depreciation and amortization | 327.0M | 422.0M | 448.0M | 420.0M | 449.0M | 490.0M | 561.0M | 591.0M |
| EBITDA | 903.0M | 991.0M | 1.1B | 1.4B | 1.6B | 1.8B | 1.8B | 1.6B |
| EBITDA margin, % | 18.9% | 19.6% | 20.7% | 23.6% | 23.5% | 24.8% | 23.9% | 20.7% |
| EBIT | 576.0M | 569.0M | 654.0M | 952.0M | 1.2B | 1.3B | 1.3B | 1.0B |
| EBIT margin, % | 12.0% | 11.2% | 12.3% | 16.4% | 17.0% | 18.0% | 16.6% | 13.1% |
| Interest income | 26.0M | 8.0M | 3.0M | 3.0M | 12.0M | 30.0M | 33.0M | 28.0M |
| Interest expense | 37.0M | 87.0M | 82.0M | 74.0M | 90.0M | 178.0M | 199.0M | 174.0M |
| Pre tax profit | 562.0M | 467.0M | 496.0M | 873.0M | 1.1B | 1.1B | 1.1B | 864.0M |
| Income tax expense | 137.0M | 116.0M | 117.0M | 213.0M | 267.0M | 268.0M | 250.0M | 264.0M |
| Net Income | 425.0M | 351.0M | 379.0M | 660.0M | 851.0M | 856.0M | 829.0M | 600.0M |