
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 80.8B | 84.4B | 93.6B | 91.5B | 101.8B | 111.7B | 119.2B |
| Cost of goods sold | 30.9B | 31.6B | 34.9B | 35.8B | 41.7B | 47.0B | 49.3B |
| Gross profit | 49.9B | 52.8B | 58.7B | 55.8B | 60.1B | 64.7B | 70.0B |
| Gross profit margin, % | 61.7% | 62.6% | 62.8% | 60.9% | 59.0% | 57.9% | 58.7% |
| Operating expense total | 46.7B | 49.6B | 55.0B | 52.4B | 55.8B | 59.7B | 64.3B |
| Depreciation and amortization | 1.9B | 2.3B | 2.5B | 1.6B | 1.8B | 2.0B | 2.5B |
| EBITDA | 3.2B | 3.2B | 3.8B | 3.3B | 4.3B | 4.9B | 5.6B |
| EBITDA margin, % | 3.9% | 3.7% | 4.0% | 3.6% | 4.3% | 4.4% | 4.7% |
| EBIT | 878.0M | 146.0M | (35.0M) | 1.6B | 3.0B | 3.0B | 3.9B |
| EBIT margin, % | 1.1% | 0.2% | 0.0% | 1.8% | 2.9% | 2.7% | 3.2% |
| Interest expense | 156.0M | 159.0M | 179.0M | 145.0M | 171.0M | 194.0M | 254.0M |
| Pre tax profit | 1.8B | 901.0M | 973.0M | 2.3B | 2.8B | 2.8B | 3.5B |
| Income tax expense | (418.0M) | 618.0M | 806.0M | 862.0M | (125.0M) | 944.0M | 1.3B |
| Net Income | 2.2B | 283.0M | 167.0M | 1.5B | 2.9B | 1.8B | 2.2B |