
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2B | 2.2B | 1.8B | 1.8B | 2.2B | 2.1B | 1.9B | 1.8B |
| Cost of goods sold | 1.8B | 1.7B | 1.4B | 1.4B | 1.7B | 1.7B | 1.5B | 1.5B |
| Gross profit | 396.7M | 501.8M | 475.9M | 430.3M | 442.2M | 395.9M | 379.3M | 339.4M |
| Gross profit margin, % | 23.2% | 25.8% | 23.8% | 20.4% | 19.0% | 19.8% | 18.8% | |
| Operating expense total | 337.1M | 333.1M | 341.2M | 277.0M | 286.3M | 274.1M | 276.4M | 255.1M |
| Depreciation and amortization | 123.1M | 137.7M | 160.9M | 118.2M | 66.3M | 91.4M | 75.7M | 72.0M |
| EBITDA | 59.6M | 168.6M | 134.6M | 153.3M | 155.9M | 121.8M | 102.9M | 84.2M |
| EBITDA margin, % | 7.8% | 7.3% | 8.5% | 7.2% | 5.8% | 5.4% | 4.7% | |
| EBIT | (54.9M) | 32.3M | (16.7M) | 45.8M | 101.5M | 41.3M | 40.1M | 16.2M |
| EBIT margin, % | 1.5% | -0.9% | 2.5% | 4.7% | 2.0% | 2.1% | 0.9% | |
| Interest income | 56.0K | 85.0K | 160.0K | 37.0K | 29.0K | 333.0K | 1.4M | 272.0K |
| Interest expense | 54.6M | 41.9M | 38.4M | 34.6M | 34.2M | 40.7M | 41.5M | 38.9M |
| Pre tax profit | (108.3M) | (10.2M) | (56.2M) | 10.1M | 61.8M | 4.1M | 4.2M | (22.3M) |
| Income tax expense | 39.3M | 13.9M | 9.4M | 7.3M | 19.1M | 10.8M | 16.8M | 6.7M |
| Net Income | (147.6M) | (24.0M) | (65.6M) | 2.8M | 42.7M | (6.7M) | (12.6M) | (29.0M) |