
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 96.6M | 155.5M | 180.9M | 212.9M | 328.8M | 591.1M | 898.7M | 1.2B |
| Cost of goods sold | 13.6M | 11.9M | 10.8M | 14.9M | 21.7M | 40.1M | 55.6M | 75.8M |
| Gross profit | 83.8M | 144.5M | 171.6M | 209.3M | 307.7M | 551.8M | 844.0M | 1.1B |
| Gross profit margin, % | 86.7% | 92.9% | 94.9% | 98.3% | 93.6% | 93.4% | 93.9% | 94.0% |
| Operating expense total | 257.8M | 294.5M | 258.8M | 281.7M | 285.5M | 364.9M | 439.1M | 481.2M |
| Depreciation and amortization | 1.5M | 7.7M | 8.5M | 8.3M | 9.4M | 10.1M | 10.8M | 11.6M |
| EBITDA | (174.0M) | (150.0M) | (87.2M) | (72.4M) | 22.2M | 186.9M | 404.9M | 623.5M |
| EBITDA margin, % | -180.1% | -96.5% | -48.2% | -34.0% | 6.7% | 31.6% | 45.1% | 53.1% |
| EBIT | (175.6M) | (157.7M) | (95.6M) | (80.7M) | 12.8M | 176.8M | 394.1M | 612.0M |
| EBIT margin, % | -181.7% | -101.5% | -52.9% | -37.9% | 3.9% | 29.9% | 43.8% | 52.1% |
| Interest income | 46.0K | 98.0K | 5.0K | 4.9M | 8.8M | 7.3M | ||
| Interest expense | 1.1M | 275.0K | 445.0K | 1.2M | 970.0K | 3.1M | 2.3M | 3.3M |
| Pre tax profit | (174.9M) | (158.3M) | (99.0M) | (81.8M) | (64.7M) | 15.7M | 172.6M | 199.5M |
| Income tax expense | 1.5M | 2.8M | 2.4M | 3.7M | 3.5M | (229.3M) | 38.9M | 57.4M |
| Net Income | (176.4M) | (161.1M) | (101.4M) | (85.5M) | (68.2M) | 245.0M | 133.8M | 142.2M |