
Stock Price
2024-10-29
Market Capitalization
2024-08-23
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 870.0K | 1.1M | 1.6M | 2.1M | 2.8M | 1.9M | 1.6M | 1.4M |
| Cost of goods sold | 125.0K | 161.0K | 163.0K | 156.0K | 143.0K | 124.0K | 142.0K | 170.0K |
| Gross profit | 745.0K | 917.0K | 1.4M | 1.9M | 3.1M | 1.8M | 1.5M | 1.3M |
| Gross profit margin, % | 85.6% | 85.1% | 89.6% | 92.4% | 107.3% | 93.6% | 91.3% | 91.8% |
| Operating expense total | 2.8M | 2.7M | 2.9M | 3.6M | 4.7M | 4.2M | 3.6M | 3.0M |
| Depreciation and amortization | 589.0K | 361.0K | 385.0K | 454.0K | 528.0K | 585.0K | 494.0K | 1.0M |
| EBITDA | (2.0M) | (1.8M) | (1.5M) | (1.7M) | (1.6M) | (2.4M) | (2.2M) | (1.7M) |
| EBITDA margin, % | -232.5% | -167.6% | -97.8% | -82.8% | -56.9% | -122.0% | -135.4% | -123.5% |
| EBIT | (2.6M) | (2.2M) | (1.9M) | (2.2M) | (2.1M) | (2.9M) | (2.7M) | (2.7M) |
| EBIT margin, % | -300.2% | -201.1% | -122.3% | -104.8% | -75.4% | -152.2% | -166.2% | -196.8% |
| Interest income | 15.0K | 32.0K | 50.0K | 30.0K | 149.0K | 329.0K | 260.0K | 131.0K |
| Interest expense | 13.0K | 16.0K | 11.0K | 7.0K | 3.0K | 1.0K | ||
| Pre tax profit | (2.6M) | (2.2M) | (1.9M) | (2.2M) | (2.0M) | (2.6M) | (2.4M) | (2.6M) |
| Income tax expense | (24.0K) | (32.0K) | (25.0K) | (32.0K) | (94.0K) | (109.0K) | (71.0K) | 11.0K |
| Net Income | (2.6M) | (2.1M) | (1.9M) | (2.1M) | (1.9M) | (2.5M) | (2.3M) | (2.6M) |