
Stock Price
2021-01-28
Market Capitalization
2021-01-28
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 517.0K | 4.1M | 7.1M | 5.2M | ||||
| Gross profit | 517.0K | 4.1M | 7.1M | 7.3M | ||||
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 139.5% | ||||
| Operating expense total | 18.7M | 3.6M | 8.8M | 3.1M | 5.1M | 4.9M | 4.3M | 5.3M |
| Depreciation and amortization | 10.0K | 7.7M | 35.8M | 424.0K | 3.5M | 8.4M | 111.4M | |
| EBITDA | (18.7M) | (3.6M) | (8.8M) | (3.0M) | (4.6M) | (740.0K) | 2.8M | 2.0M |
| EBITDA margin, % | -883.9% | -17.9% | 39.2% | 38.0% | ||||
| EBIT | (18.7M) | (3.6M) | (16.4M) | (38.9M) | (5.0M) | (4.3M) | (5.6M) | (109.4M) |
| EBIT margin, % | -966.0% | -103.5% | -79.5% | -2104.2% | ||||
| Interest income | 1.0K | 9.0K | 15.0K | 48.0K | 4.0K | |||
| Interest expense | 3.9M | 3.9M | 3.5M | 3.6M | 3.1M | 17.4M | 12.8M | 22.1M |
| Pre tax profit | (21.6M) | (8.0M) | (14.5M) | (51.5M) | (101.0K) | (17.3M) | (18.8M) | (122.7M) |
| Income tax expense | (3.7M) | 1.3M | ||||||
| Net Income | (21.6M) | (8.0M) | (14.5M) | (47.9M) | (1.4M) | (17.3M) | (18.8M) | (122.7M) |