
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7M | 3.0M | 1.7M | 2.1M | 2.0M | 3.4M | 7.3M | 8.6M |
| Cost of goods sold | 1.0M | 832.0K | 220.0K | 367.0K | 371.0K | 340.0K | 413.0K | 535.0K |
| Gross profit | 2.2M | 3.1M | 2.7M | 4.7M | 2.8M | 3.3M | 7.1M | 8.1M |
| Gross profit margin, % | 80.4% | 102.0% | 159.5% | 227.3% | 137.7% | 98.0% | 97.5% | 94.3% |
| Operating expense total | 17.4M | 21.8M | 28.3M | 39.0M | 56.6M | 106.0M | 125.3M | 87.4M |
| Depreciation and amortization | 2.7M | 3.0M | 4.2M | 6.1M | 6.4M | 8.2M | 9.4M | 8.8M |
| EBITDA | (15.2M) | (18.7M) | (25.6M) | (34.3M) | (53.8M) | (102.7M) | (118.2M) | (79.3M) |
| EBITDA margin, % | -559.3% | -623.6% | -1534.7% | -1649.8% | -2629.8% | -3036.0% | -1621.4% | -920.0% |
| EBIT | (18.0M) | (21.8M) | (29.8M) | (40.4M) | (60.2M) | (110.9M) | (127.6M) | (88.1M) |
| EBIT margin, % | -659.9% | -724.1% | -1784.3% | -1945.5% | -2944.6% | -3278.8% | -1750.8% | -1022.6% |
| Interest income | 229.0K | 271.0K | 1.2M | 996.0K | ||||
| Interest expense | 54.0K | 35.0K | 443.0K | 61.0K | 78.0K | 282.0K | 289.0K | 223.0K |
| Pre tax profit | (18.0M) | (21.5M) | (30.3M) | (39.4M) | (60.0M) | (110.7M) | (124.1M) | (86.0M) |
| Income tax expense | 32.0K | 59.0K | 96.0K | 12.0K | (188.0K) | 687.0K | 1.6M | |
| Net Income | (18.0M) | (21.6M) | (30.3M) | (39.5M) | (60.0M) | (110.5M) | (124.8M) | (87.6M) |