
Revenue
FY, 2025
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.1M | 275.0K | |||||
| Cost of goods sold | 247.0K | 52.0K | 7.7M | 4.5M | |||
| Gross profit | (247.0K) | (52.0K) | (1.6M) | (3.6M) | |||
| Gross profit margin, % | -25.7% | -1307.6% | |||||
| Operating expense total | 1.8M | 4.1M | 5.4M | 6.6M | 6.5M | 7.9M | 7.5M |
| Depreciation and amortization | 48.0K | 136.0K | 142.0K | 238.0K | 269.0K | 223.0K | 38.0K |
| EBITDA | (2.0M) | (4.1M) | (5.4M) | (6.6M) | (6.5M) | (9.4M) | (11.1M) |
| EBITDA margin, % | -153.5% | -4019.3% | |||||
| EBIT | (2.1M) | (4.3M) | (5.6M) | (6.8M) | (6.8M) | (9.7M) | (11.1M) |
| EBIT margin, % | -157.1% | -4033.1% | |||||
| Interest income | 80.0K | 2.0K | |||||
| Interest expense | 72.0K | 890.0K | 51.0K | 19.0K | 165.0K | 309.0K | |
| Pre tax profit | (2.1M) | (5.1M) | (5.6M) | (6.9M) | (6.6M) | (9.7M) | (11.4M) |
| Net Income | (2.1M) | (5.1M) | (5.6M) | (6.9M) | (6.6M) | (9.7M) | (11.4M) |