
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 714.0M | 281.8M | 62.3M | 23.1M | 228.3M | 616.0M | 257.4M | 2.0B |
| Cost of goods sold | 7.5M | 16.3M | 59.2M | |||||
| Gross profit | 722.2M | 283.6M | 65.3M | 25.7M | 229.7M | 608.7M | 241.1M | 1.9B |
| Gross profit margin, % | 100.6% | 104.7% | 110.9% | 100.6% | 98.8% | 93.7% | 97.0% | |
| Operating expense total | 234.3M | 163.3M | 136.6M | 152.4M | 223.0M | 344.3M | 460.0M | 543.7M |
| Depreciation and amortization | 2.1M | 9.2M | 11.0M | 13.1M | 14.6M | 7.4M | 10.7M | 28.0M |
| EBITDA | 487.9M | 120.3M | (71.3M) | (126.7M) | 6.7M | 264.4M | (218.9M) | 1.4B |
| EBITDA margin, % | 42.7% | -114.4% | -547.6% | 2.9% | 42.9% | -85.1% | 69.8% | |
| EBIT | 485.8M | 111.1M | (82.3M) | (139.9M) | (7.9M) | 257.0M | (229.6M) | 1.4B |
| EBIT margin, % | 39.4% | -132.0% | -604.2% | -3.5% | 41.7% | -89.2% | 68.4% | |
| Interest income | 40.0K | 253.0K | 7.0K | 2.5M | 34.2M | 40.8M | 34.7M | |
| Interest expense | 1.4M | 1.2M | 1.1M | 983.0K | 751.0K | 379.0K | 2.4M | |
| Pre tax profit | 489.6M | 113.0M | (86.7M) | (140.5M) | (11.2M) | 276.5M | (189.5M) | 1.3B |
| Income tax expense | 108.0M | 24.5M | (18.2M) | (20.7M) | 11.0K | 47.2M | (12.4M) | 233.3M |
| Net Income | 381.6M | 88.5M | (68.5M) | (119.8M) | (11.2M) | 229.2M | (177.1M) | 1.0B |