
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.6M | 5.6M | 7.2M | 21.9M | 41.3M | 43.9M | 25.5M | 62.5M |
| Cost of goods sold | 425.0K | 203.0K | 3.0M | 3.4M | 12.5M | 17.1M | 5.4M | 14.7M |
| Gross profit | 6.1M | 5.4M | 5.2M | 53.0M | 29.3M | 27.1M | 25.8M | 47.8M |
| Gross profit margin, % | 96.4% | 72.2% | 241.9% | 71.0% | 61.7% | 101.3% | 76.5% | |
| Operating expense total | 37.3M | 45.7M | 49.4M | 63.3M | 76.0M | 84.0M | 64.1M | 65.4M |
| Depreciation and amortization | 6.9M | 1.8M | 700.0K | 707.0K | 475.0K | 611.0K | 514.0K | 512.0K |
| EBITDA | (31.2M) | (40.3M) | (44.2M) | (10.3M) | (46.7M) | (56.9M) | (38.3M) | (17.6M) |
| EBITDA margin, % | -723.3% | -611.3% | -46.8% | -112.9% | -129.6% | -150.3% | -28.2% | |
| EBIT | (38.1M) | (42.1M) | (44.9M) | (11.0M) | (47.1M) | (57.5M) | (38.8M) | (18.1M) |
| EBIT margin, % | -755.9% | -620.9% | -50.0% | -114.1% | -131.0% | -152.4% | -29.0% | |
| Interest income | 127.0K | 120.0K | 114.0K | 72.0K | 347.0K | 882.0K | 599.0K | 550.0K |
| Interest expense | 2.0K | 9.0K | 18.0K | 22.0K | 3.0K | 9.0K | 1.0K | |
| Pre tax profit | (38.0M) | (42.1M) | (45.0M) | (9.4M) | (44.7M) | (54.7M) | (37.3M) | (17.2M) |
| Income tax expense | 3.6M | 255.0K | 2.1M | 76.0K | (1.9M) | |||
| Net Income | (38.0M) | (42.1M) | (45.0M) | (12.9M) | (44.9M) | (56.8M) | (37.4M) | (15.2M) |