
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 114.2M | 134.1M | 136.7M | 120.3M | 132.2M | 157.6M | 167.8M | 168.6M |
| Cost of goods sold | 20.3M | 17.5M | 7.6M | 5.7M | 5.1M | 10.7M | 9.6M | 8.1M |
| Gross profit | 97.0M | 119.3M | 133.1M | 116.6M | 127.9M | 148.0M | 158.6M | 161.5M |
| Gross profit margin, % | 84.9% | 89.0% | 97.3% | 97.0% | 96.7% | 93.9% | 94.5% | 95.8% |
| Operating expense total | 184.6M | 242.8M | 197.3M | 194.5M | 181.9M | 168.8M | 175.5M | 217.0M |
| Depreciation and amortization | 4.7M | 9.1M | 9.2M | 9.9M | 13.6M | 10.3M | 8.7M | 11.9M |
| EBITDA | (87.6M) | (123.5M) | (64.2M) | (77.8M) | (54.0M) | (20.9M) | (16.9M) | (55.5M) |
| EBITDA margin, % | -76.7% | -92.1% | -47.0% | -64.7% | -40.9% | -13.2% | -10.1% | -32.9% |
| EBIT | (92.3M) | (132.6M) | (73.4M) | (87.7M) | (67.6M) | (31.2M) | (25.6M) | (64.2M) |
| EBIT margin, % | -80.8% | -98.9% | -53.7% | -72.9% | -51.1% | -19.8% | -15.3% | -38.1% |
| Interest income | 24.0K | 109.0K | 5.0K | 145.0K | 261.0K | 3.1M | 3.5M | |
| Interest expense | 190.0K | 260.0K | 1.4M | 242.0K | 218.0K | 50.0K | 35.0K | 3.5M |
| Pre tax profit | (91.2M) | (131.8M) | (82.4M) | (81.1M) | (64.8M) | (23.7M) | (12.6M) | (64.0M) |
| Income tax expense | 1.9M | (4.2M) | 58.0K | 222.0K | (1.3M) | 202.0K | 144.0K | (3.4M) |
| Net Income | (93.1M) | (127.6M) | (82.5M) | (81.3M) | (63.4M) | (23.9M) | (12.7M) | (60.6M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |