
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 30.9B | 36.4B | 36.8B | 34.6B | 31.4B | 34.7B | 38.4B | 34.7B |
| Cost of goods sold | 24.4B | 28.9B | 28.9B | 28.0B | 24.6B | 27.0B | 30.3B | 27.0B |
| Gross profit | 6.6B | 7.6B | 8.0B | 6.6B | 6.8B | 7.7B | 8.0B | 7.7B |
| Gross profit margin, % | 21.3% | 20.8% | 21.6% | 19.0% | 21.8% | 22.1% | 20.9% | 22.2% |
| Operating expense total | 4.8B | 5.0B | 5.3B | 4.9B | 4.9B | 5.2B | 5.4B | 5.8B |
| Depreciation and amortization | 633.5M | 617.9M | 1.1B | 578.2M | 526.1M | 640.5M | 568.3M | 509.5M |
| EBITDA | 1.8B | 2.6B | 2.6B | 1.7B | 2.0B | 2.6B | 2.6B | 2.0B |
| EBITDA margin, % | 5.8% | 7.0% | 7.2% | 4.9% | 6.2% | 7.4% | 6.8% | 5.6% |
| EBIT | 1.2B | 2.0B | 1.7B | 1.2B | 1.6B | 2.3B | 2.4B | 1.7B |
| EBIT margin, % | 3.9% | 5.4% | 4.6% | 3.6% | 5.0% | 6.7% | 6.3% | 5.0% |
| Interest income | 42.4M | 46.6M | 41.8M | 34.4M | 37.3M | 41.6M | 40.2M | 19.6M |
| Interest expense | 67.0M | 78.3M | 83.3M | 77.0M | 66.7M | 65.6M | 74.8M | 97.2M |
| Pre tax profit | 1.3B | 2.0B | 1.7B | 1.5B | 2.1B | 2.5B | 2.5B | 1.6B |
| Income tax expense | 608.4M | 733.6M | 725.8M | 466.3M | 712.3M | 820.5M | 1.2B | 601.5M |
| Net Income | 717.9M | 1.3B | 1.0B | 1.0B | 1.4B | 1.7B | 1.3B | 979.1M |