
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4T | 3.0T | 2.8T | 2.3T | 3.5T | 4.7T | 4.5T | 4.4T | 4.6T |
| Cost of goods sold | 2.1T | 2.7T | 2.6T | 1.9T | 3.1T | 4.4T | 3.8T | 3.9T | 3.8T |
| Gross profit | 312.4B | 335.9B | 280.9B | 408.9B | 408.9B | 364.2B | 689.0B | 513.8B | 793.4B |
| Gross profit margin, % | 13.3% | 11.3% | 9.9% | 17.8% | 11.8% | 7.7% | 15.4% | 11.7% | 17.4% |
| Operating expense total | 151.7B | 171.0B | 163.9B | 183.7B | 199.7B | 221.9B | 237.8B | 244.9B | 348.4B |
| Depreciation and amortization | 28.8B | 34.2B | 41.0B | 43.6B | 54.4B | 64.0B | 68.0B | 73.0B | 78.6B |
| EBITDA | 173.6B | 174.2B | 131.0B | 221.9B | 224.5B | 164.2B | 461.8B | 282.1B | 460.1B |
| EBITDA margin, % | 7.4% | 5.9% | 4.6% | 9.7% | 6.5% | 3.5% | 10.3% | 6.4% | 10.1% |
| EBIT | 144.8B | 140.0B | 76.9B | 231.0B | 181.5B | 89.0B | 391.2B | 205.3B | 377.4B |
| EBIT margin, % | 6.2% | 4.7% | 2.7% | 10.1% | 5.3% | 1.9% | 8.8% | 4.7% | 8.3% |
| Interest income | 8.6B | 10.7B | 10.6B | 10.9B | 13.1B | 7.7B | 13.7B | 15.6B | |
| Interest expense | 11.9B | 17.6B | 26.4B | 19.8B | 23.7B | 39.6B | 41.1B | 35.7B | 29.5B |
| Pre tax profit | 141.7B | 129.1B | 36.5B | 224.3B | 160.4B | 28.2B | 361.9B | 181.8B | 347.9B |
| Income tax expense | 43.8B | 43.8B | (142.1M) | 51.1B | 43.6B | 6.9B | 93.4B | 48.5B | 89.5B |
| Net Income | 97.9B | 85.3B | 36.7B | 173.2B | 116.8B | 21.3B | 268.6B | 133.4B | 258.4B |