
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 26.0K | |||||||
| Cost of goods sold | (23.0K) | (13.0K) | (329.0K) | |||||
| Gross profit | 23.0K | 39.0K | 8.0K | 329.0K | ||||
| Gross profit margin, % | 150.0% | |||||||
| Operating expense total | 1.5M | 1.3M | 1.4M | 2.3M | 1.7M | 1.6M | 2.2M | 4.7M |
| EBITDA | (1.5M) | (1.3M) | (1.4M) | (2.3M) | (1.6M) | (1.6M) | (1.9M) | (4.7M) |
| EBITDA margin, % | -6223.1% | |||||||
| EBIT | (1.5M) | (1.3M) | (1.4M) | (2.3M) | (1.6M) | (1.6M) | (1.9M) | (4.7M) |
| EBIT margin, % | -6223.1% | |||||||
| Interest income | 1.2M | 1.3M | 934.0K | 966.0K | 1.2M | 1.8M | 1.8M | 1.2M |
| Interest expense | 1.0K | 1.0K | 1.0K | 1.0K | 1.0K | 1.0K | ||
| Pre tax profit | (183.0K) | 35.0K | (195.0K) | (1.4M) | (389.0K) | 173.0K | (17.0K) | (3.6M) |
| Income tax expense | 7.0K | 4.0K | 33.0K | (6.0K) | ||||
| Net Income | (183.0K) | 28.0K | (195.0K) | (1.4M) | (389.0K) | 140.0K | (11.0K) | (3.6M) |