
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5M | 3.5M | 12.6M | 23.7M | 24.8M | 136.9M | 175.8M | 130.0M |
| Cost of goods sold | 3.6M | 1.6M | 1.2M | 15.3M | 16.0M | 110.3M | 151.0M | 95.7M |
| Gross profit | (1.9M) | 2.0M | 11.4M | 8.6M | 9.0M | 28.2M | 26.7M | 36.7M |
| Gross profit margin, % | -122.9% | 55.5% | 90.9% | 36.1% | 36.2% | 20.6% | 15.2% | 28.2% |
| Operating expense total | 8.0M | 10.3M | 7.5M | 8.3M | 22.5M | 18.1M | 12.6M | 19.1M |
| Depreciation and amortization | 2.3M | 6.3M | 6.0M | 7.9M | 7.6M | 16.4M | 31.3M | 24.3M |
| EBITDA | (9.9M) | (9.8M) | (1.4M) | (84.0K) | (15.1M) | 9.7M | 13.7M | 17.5M |
| EBITDA margin, % | -652.0% | -278.6% | -11.2% | -0.4% | -60.7% | 7.1% | 7.8% | 13.5% |
| EBIT | (12.2M) | (16.1M) | (7.4M) | (8.0M) | (22.7M) | (6.7M) | (17.6M) | (6.8M) |
| EBIT margin, % | -806.5% | -457.5% | -59.0% | -33.8% | -91.3% | -4.9% | -10.0% | -5.2% |
| Interest income | 318.0K | 175.0K | 61.0K | 630.0K | 1.1M | 387.0K | 85.0K | |
| Interest expense | 1.0K | 242.0K | 456.0K | 672.0K | 2.1M | 2.2M | 3.6M | |
| Pre tax profit | (12.2M) | (15.8M) | (7.5M) | (8.4M) | (22.7M) | (7.7M) | (19.4M) | (10.3M) |
| Income tax expense | 828.0K | 249.0K | 246.0K | 6.0K | 42.0K | 53.0K | ||
| Net Income | (13.1M) | (15.8M) | (7.7M) | (8.7M) | (22.7M) | (7.8M) | (19.4M) | (10.3M) |