
Revenue
FY, 2022
| SEK | FY, 2018 | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 |
|---|---|---|---|---|---|---|
| Revenue | 2.0B | 3.0B | 3.2B | 3.0B | 3.1B | 3.3B |
| Cost of goods sold | 1.4B | 1.9B | 2.1B | 1.3B | 1.8B | 2.0B |
| Gross profit | 628.4M | 1.1B | 1.1B | 1.7B | 1.3B | 1.3B |
| Gross profit margin, % | 36.8% | 35.1% | 55.5% | 41.4% | 39.9% | |
| Operating expense total | 423.2M | 814.0M | 952.0M | 1.4B | 768.0M | 973.0M |
| Depreciation and amortization | 46.2M | 71.0M | 94.0M | 110.0M | 77.0M | 90.0M |
| EBITDA | 205.2M | 300.0M | 172.0M | 249.0M | 497.0M | 331.0M |
| EBITDA margin, % | 9.9% | 5.4% | 8.3% | 16.3% | 10.1% | |
| EBIT | 159.0M | 229.0M | 78.0M | 139.0M | 420.0M | 241.0M |
| EBIT margin, % | 7.6% | 2.4% | 4.6% | 13.7% | 7.4% | |
| Interest income | 100.0K | 1.0M | 1.0M | 20.0M | ||
| Interest expense | 8.3M | 14.0M | 28.0M | 28.0M | 12.0M | 17.0M |
| Pre tax profit | 150.8M | 214.0M | 45.0M | 184.0M | 423.0M | 244.0M |
| Income tax expense | 24.0M | 26.0M | 15.0M | 6.0M | 13.0M | |
| Net Income | 126.8M | 188.0M | 45.0M | 169.0M | 417.0M | 231.0M |