
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115.6B | 121.1B | 126.7B | 135.7B | 146.5B | 156.1B | 148.7B | 143.6B | 145.8B |
| Cost of goods sold | 92.1B | 97.0B | 97.6B | 103.7B | 111.2B | 118.4B | 112.4B | 111.8B | 109.4B |
| Gross profit | 23.5B | 24.3B | 29.2B | 32.3B | 35.6B | 37.9B | 37.4B | 35.8B | 37.4B |
| Gross profit margin, % | 20.3% | 20.1% | 23.1% | 23.8% | 24.3% | 24.3% | 25.1% | 24.9% | 25.6% |
| Operating expense total | 11.8B | 12.7B | 12.0B | 12.8B | 14.3B | 15.2B | 16.7B | 13.7B | 15.8B |
| Depreciation and amortization | 2.4B | 2.9B | 5.9B | 7.6B | 7.8B | 7.7B | 9.2B | 10.5B | 8.9B |
| EBITDA | 11.7B | 11.7B | 17.3B | 19.6B | 22.0B | 22.4B | 20.8B | 22.3B | 22.0B |
| EBITDA margin, % | 10.1% | 9.6% | 13.6% | 14.4% | 15.0% | 14.3% | 14.0% | 15.5% | 15.1% |
| EBIT | 8.5B | 8.6B | 11.1B | 11.9B | 14.0B | 14.6B | 11.6B | 11.8B | 13.0B |
| EBIT margin, % | 7.4% | 7.1% | 8.8% | 8.8% | 9.6% | 9.4% | 7.8% | 8.2% | 8.9% |
| Interest income | 1.0M | 3.0M | 1.0M | 40.0M | 6.0M | 35.0M | |||
| Interest expense | 697.0M | 755.0M | 703.0M | 682.0M | 629.0M | 557.0M | 436.0M | 579.0M | 774.0M |
| Pre tax profit | 8.5B | 7.9B | 10.5B | 11.3B | 13.5B | 14.2B | 11.2B | 11.2B | 12.3B |
| Income tax expense | 2.9B | 3.2B | 3.4B | 4.0B | 4.3B | 4.6B | 3.4B | 3.0B | 3.9B |
| Net Income | 5.7B | 4.8B | 7.1B | 7.3B | 9.1B | 9.6B | 7.9B | 8.3B | 8.4B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |