
Stock Price
2023-07-21
Market Capitalization
2023-07-21
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4B | 1.6B | 1.4B | 1.6B | 2.1B | 2.5B | 2.3B | 2.2B |
| Cost of goods sold | 629.8M | 624.7M | 575.9M | 702.5M | 965.0M | 1.1B | 933.9M | 838.2M |
| Gross profit | 787.8M | 934.7M | 864.0M | 1.0B | 1.2B | 1.4B | 1.3B | 1.4B |
| Gross profit margin, % | 55.6% | 60.0% | 60.1% | 63.2% | 54.8% | 55.7% | 58.7% | 62.6% |
| Operating expense total | 638.6M | 710.1M | 694.9M | 711.2M | 811.5M | 896.9M | 902.0M | 951.6M |
| Depreciation and amortization | 76.6M | 123.7M | 148.5M | 241.8M | 153.7M | 152.3M | 176.6M | 200.5M |
| EBITDA | 149.3M | 224.8M | 169.1M | 312.5M | 355.1M | 479.2M | 423.3M | 445.1M |
| EBITDA margin, % | 10.5% | 14.4% | 11.8% | 19.3% | 16.7% | 19.4% | 18.7% | 19.9% |
| EBIT | 72.6M | 105.7M | 20.6M | 70.8M | 201.4M | 326.9M | 246.7M | 244.6M |
| EBIT margin, % | 5.1% | 6.8% | 1.4% | 4.4% | 9.5% | 13.2% | 10.9% | 11.0% |
| Interest income | 802.0K | 515.0K | 97.0K | 55.0K | 117.0K | 663.0K | 634.0K | 1.0M |
| Interest expense | 10.8M | 14.0M | 16.3M | 20.1M | 24.4M | 47.2M | 46.0M | 40.0M |
| Pre tax profit | 63.0M | 91.8M | (5.8M) | 49.7M | 186.1M | 275.3M | 206.4M | 193.8M |
| Income tax expense | 19.5M | 26.9M | 251.0K | 13.7M | 39.7M | 74.9M | 49.4M | 47.1M |
| Net Income | 43.5M | 65.0M | (6.1M) | 36.0M | 146.4M | 200.4M | 157.0M | 146.7M |