
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3B | 1.5B | 689.0M | 442.0M | 305.0M | 333.0M | 288.0M | 160.0M |
| Cost of goods sold | 1.1B | 1.4B | 496.0M | 199.0M | 188.0M | 193.0M | 152.0M | 100.0M |
| Gross profit | 233.0M | 148.0M | 193.0M | 243.0M | 117.0M | 140.0M | 136.0M | 60.0M |
| Gross profit margin, % | 17.3% | 9.6% | 28.0% | 55.0% | 38.4% | 42.0% | 47.2% | 37.5% |
| Operating expense total | 542.0M | 553.0M | 707.0M | 580.0M | 389.0M | 480.0M | 520.0M | 642.0M |
| Depreciation and amortization | 1.4B | 1.0B | 752.0M | 617.0M | 30.0M | 29.0M | 32.0M | 29.0M |
| EBITDA | (350.0M) | (408.0M) | (514.0M) | (343.0M) | (276.0M) | (350.0M) | (409.0M) | (646.0M) |
| EBITDA margin, % | -25.9% | -26.5% | -74.6% | -77.6% | -90.5% | -105.1% | -142.0% | -403.7% |
| EBIT | (1.8B) | (1.2B) | (1.3B) | (1.4B) | (306.0M) | (379.0M) | (441.0M) | (675.0M) |
| EBIT margin, % | -129.8% | -79.0% | -183.7% | -307.5% | -100.3% | -113.8% | -153.1% | -421.9% |
| Interest income | 1.0M | 11.0M | 3.0M | |||||
| Interest expense | 35.0M | 10.0M | 5.0M | 24.0M | 5.0M | 39.0M | 48.0M | 119.0M |
| Pre tax profit | (1.8B) | (1.2B) | (1.2B) | (1.8B) | (314.0M) | (451.0M) | (540.0M) | (659.0M) |
| Income tax expense | 3.0M | 2.0M | 14.0M | 1.0M | 1.0M | |||
| Net Income | (1.8B) | (1.2B) | (1.2B) | (1.8B) | (315.0M) | (451.0M) | (540.0M) | (659.0M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |