
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.8B | 4.4B | 3.7B | 5.4B | 6.9B | 5.3B | 4.7B | 3.9B |
| Cost of goods sold | 4.1B | 3.6B | 3.0B | 4.2B | 5.8B | 4.7B | 4.0B | 3.4B |
| Gross profit | 711.0M | 716.0M | 662.0M | 1.2B | 1.1B | 665.0M | 660.0M | 535.0M |
| Gross profit margin, % | 14.8% | 16.4% | 18.0% | 22.6% | 16.3% | 12.5% | 14.1% | 13.6% |
| Operating expense total | 542.0M | 519.0M | 519.0M | 540.0M | 612.0M | 608.0M | 606.0M | 1.0B |
| Depreciation and amortization | 38.0M | 113.0M | 115.0M | 121.0M | 111.0M | 121.0M | 128.0M | 133.0M |
| EBITDA | 173.0M | 200.0M | 150.0M | 745.0M | 540.0M | 80.0M | 72.0M | (459.0M) |
| EBITDA margin, % | 3.6% | 4.6% | 4.1% | 13.8% | 7.9% | 1.5% | 1.5% | -11.7% |
| EBIT | 135.0M | 87.0M | 36.0M | 625.0M | 429.0M | (41.0M) | (56.0M) | (590.0M) |
| EBIT margin, % | 2.8% | 2.0% | 1.0% | 11.6% | 6.2% | -0.8% | -1.2% | -15.0% |
| Interest income | 3.0M | 2.0M | 1.0M | 3.0M | 10.0M | 1.0M | ||
| Interest expense | 18.0M | 27.0M | 24.0M | 19.0M | 24.0M | 33.0M | 38.0M | 29.0M |
| Pre tax profit | 116.0M | 72.0M | 11.0M | 604.0M | 400.0M | (75.0M) | (71.0M) | (604.0M) |
| Income tax expense | 36.0M | 22.0M | 7.0M | 109.0M | 76.0M | (15.0M) | (29.0M) | (66.0M) |
| Net Income | 80.0M | 50.0M | 4.0M | 495.0M | 324.0M | (60.0M) | (42.0M) | (538.0M) |