
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3.3B | 4.9B | 6.3B | 6.9B | 6.8B | 8.0B |
| Cost of goods sold | 2.3B | 3.5B | 4.7B | 5.2B | 5.2B | 6.1B |
| Gross profit | 970.2M | 1.4B | 1.6B | 1.7B | 1.6B | 1.9B |
| Gross profit margin, % | 29.7% | 27.7% | 24.9% | 23.6% | 23.5% | |
| Operating expense total | 836.1M | 964.1M | 1.0B | 1.3B | 1.5B | 1.6B |
| Depreciation and amortization | 10.2M | 9.1M | 31.2M | 22.3M | 54.0M | 70.9M |
| EBITDA | 134.1M | 392.8M | 521.3M | 404.9M | 133.3M | 248.7M |
| EBITDA margin, % | 4.1% | 8.0% | 8.3% | 2.0% | 3.1% | |
| EBIT | 123.9M | 369.2M | 487.8M | 473.1M | 80.8M | 179.3M |
| EBIT margin, % | 3.8% | 7.5% | 7.8% | 1.2% | 2.2% | |
| Interest income | 4.0K | 3.0K | 5.0K | 5.0K | 8.0K | 451.0K |
| Interest expense | 7.0M | 6.4M | 5.6M | 5.1M | 4.3M | 7.0M |
| Pre tax profit | 117.7M | 366.7M | 484.0M | 431.5M | 56.3M | 167.9M |
| Income tax expense | 47.7M | 128.2M | 159.2M | 151.3M | 43.2M | 71.2M |
| Net Income | 70.0M | 238.6M | 324.8M | 280.2M | 13.2M | 96.6M |