Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
BASE financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥3 K
2024-10-29
Market Capitalization
¥55.2 B
2024-10-29
Revenue
¥21.8 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 07, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.5B | 9.7B | 12.4B | 13.3B | 17.0B | 18.7B | 20.2B | 21.8B |
| Cost of goods sold | 5.5B | 7.0B | 8.9B | 9.3B | 12.1B | 12.9B | 13.7B | 14.7B |
| Gross profit | 2.0B | 2.7B | 3.5B | 4.0B | 4.9B | 5.9B | 6.5B | 7.1B |
| Gross profit margin, % | 27.6% | 28.1% | 29.9% | 29.0% | 31.3% | 32.0% | 32.4% | |
| Operating expense total | 774.1M | 928.9M | 975.4M | 893.8M | 1.0B | 1.1B | 1.2B | 1.3B |
| Depreciation and amortization | 81.6M | 70.7M | 66.2M | 73.5M | 34.1M | 24.9M | 23.7M | 16.9M |
| EBITDA | 1.2B | 1.7B | 2.5B | 3.1B | 3.9B | 4.7B | 5.3B | 5.8B |
| EBITDA margin, % | 18.0% | 20.2% | 23.1% | 23.1% | 25.3% | 26.0% | 26.5% | |
| EBIT | 1.1B | 1.6B | 2.4B | 3.0B | 3.9B | 4.7B | 5.2B | 5.8B |
| EBIT margin, % | 16.9% | 19.6% | 22.6% | 22.9% | 25.1% | 25.8% | 26.4% | |
| Interest income | 6.9M | 6.2M | 5.2M | 5.4M | 6.6M | 7.6M | 25.3M | 36.6M |
| Interest expense | 12.9M | 7.5M | 4.5M | 2.2M | 942.0K | 266.0K | 3.0K | |
| Pre tax profit | 1.1B | 1.7B | 2.4B | 3.0B | 3.9B | 4.7B | 5.2B | 5.8B |
| Income tax expense | 370.0M | 500.5M | 651.4M | 853.0M | 1.2B | 1.2B | 1.3B | 1.6B |
| Net Income | 717.6M | 1.2B | 1.8B | 2.2B | 2.8B | 3.5B | 3.9B | 4.2B |