
Stock Price
2024-04-02
Market Capitalization
2024-04-02
Revenue
FY, 2025
| GBP | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.3M | 12.0M | 15.1M | 10.3M | 60.0K | 3.6M | 480.0K |
| Cost of goods sold | 3.5M | 11.2M | 13.1M | 5.8M | 1.6M | 161.0K | |
| Gross profit | 2.8M | 1.2M | 2.3M | 5.8M | 138.0K | 2.3M | 664.0K |
| Gross profit margin, % | 44.9% | 10.2% | 15.5% | 56.2% | 230.0% | 64.2% | 138.3% |
| Operating expense total | 2.4M | 3.0M | 4.9M | 3.1M | 2.4M | 6.0M | 2.6M |
| Depreciation and amortization | 87.0K | 582.0K | 911.0K | 6.8M | 5.0K | 18.0K | 1.0K |
| EBITDA | 410.0K | (1.7M) | (2.5M) | 2.7M | (2.3M) | (3.7M) | (2.0M) |
| EBITDA margin, % | 6.5% | -14.4% | -16.6% | 25.9% | -3825.0% | -102.3% | -407.5% |
| EBIT | 263.0K | (2.3M) | (3.4M) | (4.2M) | (2.3M) | 48.4M | 6.5M |
| EBIT margin, % | 4.2% | -19.2% | -22.6% | -40.6% | -3833.3% | 1338.8% | 1353.8% |
| Interest income | 125.0K | 2.0K | |||||
| Interest expense | 188.0K | 949.0K | 978.0K | 989.0K | 2.5M | 4.6M | 3.1M |
| Pre tax profit | 75.0K | (3.1M) | (4.4M) | (5.6M) | (7.8M) | 43.2M | 507.0K |
| Income tax expense | 4.0K | (21.0K) | |||||
| Net Income | 75.0K | (3.1M) | (4.4M) | (5.6M) | (7.8M) | 43.2M | 507.0K |