
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.1B | 4.4B | 4.7B | 3.5B | 3.9B | 5.0B | 5.5B |
| Cost of goods sold | 825.3M | 1.2B | 1.1B | 1.1B | 1.0B | 1.4B | 1.6B |
| Gross profit | 2.3B | 3.2B | 3.5B | 2.4B | 2.8B | 3.6B | 3.9B |
| Gross profit margin, % | 73.3% | 72.5% | 75.7% | 69.5% | 73.8% | 72.5% | 70.6% |
| Operating expense total | 1.9B | 2.7B | 3.2B | 2.3B | 2.6B | 3.2B | 3.6B |
| Depreciation and amortization | 71.9M | 108.7M | 30.6M | 43.5M | 96.9M | 154.2M | 160.4M |
| EBITDA | 333.8M | 478.9M | 338.5M | 122.2M | 211.4M | 408.0M | 295.2M |
| EBITDA margin, % | 10.8% | 10.9% | 7.3% | 3.5% | 5.5% | 8.1% | 5.4% |
| EBIT | 233.6M | 358.0M | 264.5M | 79.5M | 124.6M | 319.5M | 207.3M |
| EBIT margin, % | 7.6% | 8.1% | 5.7% | 2.3% | 3.2% | 6.4% | 3.8% |
| Interest income | 5.0K | 22.0K | 66.0K | 43.0K | 8.2M | 1.8M | 1.6M |
| Interest expense | 28.3M | 28.6M | 19.7M | 17.9M | 20.8M | 27.1M | 35.7M |
| Pre tax profit | 223.7M | 343.4M | 278.7M | 34.0M | 116.2M | 296.1M | 174.9M |
| Income tax expense | 63.0M | 125.6M | 95.5M | 30.3M | 73.4M | 142.5M | 124.3M |
| Net Income | 160.7M | 217.8M | 183.1M | 3.7M | 42.8M | 153.6M | 50.7M |