
Stock Price
2021-01-28
Market Capitalization
2021-01-28
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 74.9M | 54.6M | 61.9M | 63.8M | 69.5M | 91.3M | 96.4M | 105.6M |
| Gross profit | 75.5M | 55.0M | 63.4M | 65.8M | 70.7M | 92.0M | 97.2M | 107.6M |
| Gross profit margin, % | 100.8% | 100.8% | 102.5% | 103.2% | 101.6% | 100.8% | 100.8% | 101.9% |
| Operating expense total | 10.5M | 17.7M | 17.2M | 21.1M | 24.8M | 25.1M | 26.7M | 33.2M |
| Depreciation and amortization | 56.7M | 60.1M | 32.1M | 306.0K | 219.0K | 1.0M | 699.0K | 923.0K |
| EBITDA | 65.0M | 37.4M | 46.2M | 44.7M | 45.8M | 66.9M | 70.5M | 74.4M |
| EBITDA margin, % | 86.8% | 68.4% | 74.6% | 70.1% | 65.9% | 73.3% | 73.1% | 70.5% |
| EBIT | 8.4M | (22.7M) | 14.0M | 44.4M | 45.6M | 65.9M | 69.8M | 73.5M |
| EBIT margin, % | 11.1% | -41.6% | 22.7% | 69.6% | 65.6% | 72.2% | 72.4% | 69.6% |
| Interest income | 2.6M | 903.0K | 3.0K | 1.0K | 162.0K | 311.0K | 688.0K | 420.0K |
| Interest expense | 11.8M | 23.7M | 22.4M | 18.1M | 18.4M | 33.9M | 42.8M | 36.8M |
| Pre tax profit | 524.0K | (44.4M) | 20.4M | 93.9M | 56.2M | 29.9M | 68.8M | 61.9M |
| Income tax expense | 1.1M | (3.6M) | 5.6M | 12.0M | 9.2M | 900.0K | 13.5M | 16.1M |
| Net Income | (560.0K) | (40.8M) | 14.8M | 81.9M | 47.0M | 29.0M | 55.3M | 45.8M |