
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 10.8B | 12.6B | 18.4B | 17.6B | 13.0B | 12.5B | 10.1B |
| Cost of goods sold | 6.4B | 6.9B | 10.7B | 11.1B | 9.0B | 8.0B | 6.5B |
| Gross profit | 4.4B | 5.7B | 7.7B | 6.5B | 4.0B | 4.5B | 3.7B |
| Gross profit margin, % | 40.6% | 45.3% | 41.6% | 36.7% | 30.7% | 36.2% | 36.1% |
| Operating expense total | 3.1B | 4.1B | 5.8B | 5.8B | 4.9B | 4.1B | 4.2B |
| Depreciation and amortization | 213.5M | 252.0M | 334.0M | 544.0M | 548.0M | 399.0M | 348.0M |
| EBITDA | 1.3B | 1.6B | 1.9B | 619.0M | (886.0M) | 412.0M | (518.0M) |
| EBITDA margin, % | 11.8% | 12.5% | 10.1% | 3.5% | -6.8% | 3.3% | -5.1% |
| EBIT | 887.5M | 1.3B | 1.5B | 65.0M | (1.9B) | 50.0M | (1.5B) |
| EBIT margin, % | 8.2% | 10.3% | 8.2% | 0.4% | -15.0% | 0.4% | -15.2% |
| Interest income | 332.0K | 1.0M | 1.0M | 2.0M | |||
| Interest expense | 16.4M | 14.0M | 15.0M | 16.0M | 16.0M | 12.0M | 12.0M |
| Pre tax profit | 873.4M | 1.3B | 1.5B | 14.0M | (1.8B) | 97.0M | (1.6B) |
| Income tax expense | 240.4M | 433.0M | 446.0M | 11.0M | 225.0M | 30.0M | 5.0M |
| Net Income | 633.0M | 834.0M | 1.0B | 3.0M | (2.1B) | 67.0M | (1.6B) |