Ballantyne Strong, Inc. is a holding company with diverse business activities focused on serving the cinema, retail, financial, and government markets. The Company and its wholly owned subsidiaries Strong Westrex, Inc., Strong Technical Services, Inc., Strong/MDI Screen Systems, Inc., Convergent Corporation and Convergent Media Systems Corporation design, integrate, and install technology solutions for a broad range of applications; develop and deliver out-of-home messaging, advertising and communications; manufacture projection screens; and provide managed services including monitoring of networked equipment to its customers.

Type
Public
HQ
Omaha, US
Founded
1926
Size (employees)
320 (est)
Ballantyne Strong was founded in 1926 and is headquartered in Omaha, US
Report incorrect company information

Ballantyne Strong Office Locations

Ballantyne Strong has offices in Hong Kong, Omaha, Lawrenceville, Joliette and in 1 other location
Omaha, US (HQ)
4350 Mckinley St
Lawrenceville, US
d 975 Old Norcross Rd
Joliette, CA
1440 Rue Raoul Charette
Beijing, CN
Xin De Jie
Hong Kong, HK
4108 China Resources Building 26 Harbour Rd
Show all (5)
Report incorrect company information

Ballantyne Strong Financials and Metrics

Ballantyne Strong Financials

Ballantyne Strong's revenue was reported to be $72.65 m in FY, 2017
USD

Revenue (Q1, 2018)

15.8 m

Gross profit (Q1, 2018)

8.7 m

Gross profit margin (Q1, 2018), %

54.7%

EBIT (Q1, 2018)

(3.1 m)

Market capitalization (22-Jun-2018)

76.4 m

Closing share price (22-Jun-2018)

5.3

Cash (31-Mar-2018)

3.3 m

EV

73.2 m
Ballantyne Strong's current market capitalization is $76.4 m.
Annual
USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Revenue

103.6 m95.1 m92.8 m76.7 m72.6 m

Revenue growth, %

(8%)(2%)(17%)

Cost of goods sold

11.6 m16.8 m14.9 m12.8 m18.3 m

Gross profit

92 m78.3 m77.9 m64 m54.4 m
Quarterly
USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q1, 2018

Revenue

22 m22 m22.7 m22.5 m19.7 m23.5 m20.5 m20.6 m18.7 m17.9 m19.4 m15.8 m

Cost of goods sold

5.4 m3.6 m3.6 m3.4 m3.3 m4.3 m3.1 m3.1 m3.1 m3.2 m3.7 m7.2 m

Gross profit

16.7 m18.4 m19.1 m19.1 m16.4 m19.2 m17.4 m17.4 m15.5 m14.7 m15.7 m8.7 m

Gross profit Margin, %

76%84%84%85%83%82%85%85%83%82%81%55%
Annual
USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Cash

28.8 m22.5 m22.1 m7.6 m4.9 m

Accounts Receivable

20 m20.3 m11.4 m16.8 m10.8 m

Inventories

6.6 m4.8 m

Current Assets

72.1 m64.6 m45.9 m33.5 m22.2 m
Quarterly
USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q2, 2017Q1, 2018

Cash

26.3 m25.5 m26.9 m24 m23.9 m24.7 m24.7 m20.8 m12.8 m13.8 m4.5 m2.8 m3.3 m

Accounts Receivable

12.4 m16.5 m14.8 m15 m15.1 m13.3 m13.7 m10.9 m14.6 m12.5 m16.6 m16.9 m10.7 m

Current Assets

74.2 m66.2 m65.2 m66 m55.5 m54.8 m53.7 m45.5 m39.9 m38.4 m31.2 m32.2 m20.4 m

Goodwill

1.2 m1.1 m1.1 m1.1 m943 k956 k895 k919 k924 k910 k898 k920 k926 k
Annual
USDFY, 2013FY, 2014FY, 2015FY, 2016FY, 2017

Net Income

163 k(4 k)(17.5 m)290 k(3.6 m)

Depreciation and Amortization

1.5 m1.9 m2.3 m2.2 m2.1 m

Inventories

689 k1.1 m1.9 m718 k1.5 m

Accounts Payable

(4.8 m)(3.7 m)(1.6 m)931 k(1.7 m)
Quarterly
USDQ3, 2013Q1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017Q1, 2018

Net Income

46 k(594 k)381 k(109 k)(10.2 m)(2.9 m)(3.2 m)(613 k)833 k(470 k)387 k

Depreciation and Amortization

524 k

Inventories

537 k

Accounts Payable

9 m10.8 m6.4 m6.9 m7.6 m7.7 m6.5 m5.2 m7.4 m256 k
USDY, 2018

EV/EBIT

-23.7 x

EV/CFO

-46 x

EV/FCF

-37.6 x

Financial Leverage

1.4 x
Show all financial metrics

Ballantyne Strong Acquisitions / Subsidiaries

Acquired CompanyDateDeal Size
Convergent October 01, 2013
Report incorrect company information

Ballantyne Strong Online and Social Media Presence

Embed Graph
Report incorrect company information