
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0B | 2.1B | 1.9B | 1.2B | 2.4B | 1.0B | 50.2M | 23.2M |
| Cost of goods sold | 1.5B | 1.5B | 1.2B | 832.2M | 1.6B | 799.9M | 48.6M | 21.7M |
| Gross profit | 605.3M | 654.5M | 711.8M | 432.4M | 802.8M | 293.1M | 7.6M | 1.6M |
| Gross profit margin, % | 31.2% | 37.0% | 34.9% | 33.7% | 28.2% | 15.1% | 6.7% | |
| Operating expense total | 839.8M | 877.4M | 839.2M | 524.3M | 862.8M | 638.5M | 72.7M | 9.9M |
| Depreciation and amortization | 68.3M | 66.1M | 66.2M | 63.3M | 61.7M | 61.2M | 31.9M | 171.0K |
| EBITDA | (234.5M) | (222.9M) | (127.4M) | (92.0M) | (55.9M) | (345.4M) | (65.1M) | (8.4M) |
| EBITDA margin, % | -10.6% | -6.6% | -7.4% | -2.3% | -33.2% | -129.7% | -36.0% | |
| EBIT | (302.8M) | (289.0M) | (193.6M) | (155.3M) | 17.8M | (406.6M) | (808.4M) | (8.5M) |
| EBIT margin, % | -13.8% | -10.1% | -12.5% | 0.7% | -39.1% | -1611.0% | -36.8% | |
| Interest income | 2.7M | 93.0K | 2.1M | 179.0K | 207.0K | 753.0K | 164.0K | 880.0K |
| Interest expense | 106.6M | 144.5M | 129.7M | 129.2M | 85.0M | 109.9M | 116.5M | 58.8M |
| Pre tax profit | (379.0M) | (436.4M) | (327.0M) | (256.6M) | (45.1M) | (520.4M) | (922.0M) | (66.4M) |
| Income tax expense | 22.9M | (14.0M) | 18.6M | 1.9M | 1.8M | (1.6M) | (210.6M) | |
| Net Income | (401.9M) | (422.4M) | (345.6M) | (258.5M) | (46.9M) | (518.8M) | (711.4M) | (66.4M) |