
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1B | 1.2B | 1.2B | 1.1B | 1.3B | 1.2B | 1.4B | 1.3B |
| Cost of goods sold | 787.0M | 905.2M | 882.1M | 797.6M | 1.0B | 936.1M | 1.1B | 1.1B |
| Gross profit | 271.8M | 317.0M | 317.9M | 326.3M | 327.7M | 286.4M | 291.2M | 206.2M |
| Gross profit margin, % | 25.7% | 26.0% | 26.5% | 29.1% | 24.6% | 23.6% | 20.5% | 15.9% |
| Operating expense total | 145.9M | 161.2M | 164.9M | 172.1M | 184.2M | 174.4M | 207.1M | 180.5M |
| Depreciation and amortization | 20.2M | 15.4M | 37.6M | 37.6M | 42.0M | 44.3M | 50.1M | 46.4M |
| EBITDA | 125.9M | 154.3M | 152.3M | 154.2M | 143.5M | 112.0M | 84.2M | 25.7M |
| EBITDA margin, % | 11.9% | 12.6% | 12.7% | 13.8% | 10.8% | 9.2% | 5.9% | 2.0% |
| EBIT | 105.6M | 138.9M | 114.8M | 118.0M | 102.5M | 70.4M | 34.8M | (18.7M) |
| EBIT margin, % | 10.0% | 11.4% | 9.6% | 10.5% | 7.7% | 5.8% | 2.5% | -1.4% |
| Interest income | 102.0K | 828.0K | 172.0K | 165.0K | 955.0K | 3.7M | 4.5M | 4.7M |
| Interest expense | 6.2M | 6.7M | 9.2M | 6.5M | 8.8M | 18.1M | 34.3M | 33.5M |
| Pre tax profit | 99.5M | 131.7M | 105.7M | 111.6M | 94.6M | 56.0M | 5.0M | (47.5M) |
| Income tax expense | 22.8M | 28.8M | 28.1M | 21.4M | 18.5M | 9.5M | 396.0K | (12.5M) |
| Net Income | 76.8M | 102.8M | 77.6M | 90.2M | 76.2M | 46.5M | 4.6M | (35.0M) |