
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149.3B | 217.9B | 274.5B | 287.4B | 359.2B | 419.4B | 535.9B | 640.4B | 703.3B |
| Gross profit | 184.2B | 217.9B | 274.5B | 287.4B | 359.2B | 419.4B | 536.0B | 640.4B | 703.6B |
| Gross profit margin, % | 123.4% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expense total | 185.3B | 241.9B | 297.7B | 323.6B | 386.2B | 447.3B | 578.9B | 676.3B | 735.5B |
| Depreciation and amortization | 1.6B | 2.3B | 4.6B | 5.0B | 5.6B | 6.8B | 9.0B | 11.7B | 12.9B |
| EBITDA | (1.1B) | (24.0B) | (23.1B) | (36.1B) | (27.0B) | (27.9B) | (42.9B) | (35.8B) | (31.8B) |
| EBITDA margin, % | -0.7% | -11.0% | -8.4% | -12.6% | -7.5% | -6.7% | -8.0% | -5.6% | -4.5% |
| EBIT | (13.1B) | (26.2B) | (27.7B) | (41.1B) | (32.6B) | (34.7B) | (51.9B) | (47.5B) | (48.5B) |
| EBIT margin, % | -8.8% | -12.0% | -10.1% | -14.3% | -9.1% | -8.3% | -9.7% | -7.4% | -6.9% |
| Interest income | 119.1B | 187.8B | 265.0B | 269.3B | 313.2B | 401.6B | 537.9B | 674.5B | 799.6B |
| Interest expense | 45.5B | 66.6B | 95.0B | 92.7B | 96.3B | 123.8B | 186.1B | 245.9B | 282.3B |
| Pre tax profit | 63.1B | 81.5B | 83.0B | 98.6B | 112.7B | 168.1B | 213.8B | 237.5B | 268.8B |
| Income tax expense | 19.7B | 27.8B | 23.1B | 24.9B | 29.6B | 46.0B | 57.8B | 61.9B | 72.1B |
| Net Income | 43.4B | 53.7B | 59.9B | 73.7B | 83.1B | 122.1B | 156.0B | 175.6B | 196.7B |