
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 15.5M | 5.5M | 8.4M | 12.4M | 12.3M | 7.2M | 8.3M |
| Cost of goods sold | 3.6M | 989.0K | 3.6M | 5.1M | 3.3M | 1.5M | 2.6M |
| Gross profit | 11.9M | 4.5M | 4.7M | 7.2M | 9.0M | 5.7M | 5.7M |
| Gross profit margin, % | 76.5% | 82.0% | 56.6% | 58.5% | 73.0% | 79.0% | 68.9% |
| Operating expense total | 8.4M | 5.0M | 16.5M | 19.6M | 18.5M | 16.7M | 16.7M |
| Depreciation and amortization | 135.0K | 942.0K | 873.0K | 1.3M | 1.4M | 1.6M | 1.6M |
| EBITDA | 3.5M | (477.0K) | (11.8M) | (12.3M) | (9.5M) | (11.0M) | (10.9M) |
| EBITDA margin, % | 22.4% | -8.7% | -141.2% | -99.6% | -77.2% | -153.4% | -131.3% |
| EBIT | 3.3M | (1.4M) | (12.7M) | (13.7M) | (10.9M) | (12.6M) | (12.5M) |
| EBIT margin, % | 21.6% | -25.9% | -151.7% | -110.4% | -88.6% | -176.2% | -150.2% |
| Interest expense | (415.0K) | 11.0K | 827.0K | 701.0K | 1.5M | 1.4M | 1.4M |
| Pre tax profit | 4.0M | (1.4M) | (13.4M) | (14.2M) | (13.1M) | (13.7M) | (13.8M) |
| Income tax expense | 783.0K | (309.0K) | 118.0K | ||||
| Net Income | 3.2M | (1.1M) | (13.6M) | (14.2M) | (13.1M) | (13.7M) | (13.8M) |