
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.1M | 8.7M | 1.8M | 133.2M | 180.2M | 27.9M | 114.6M | 55.9M |
| Cost of goods sold | 5.4M | 94.1M | 134.8M | 6.5M | 78.8M | 37.9M | ||
| Gross profit | 9.3M | 10.0M | 3.1M | 43.6M | 46.7M | 23.7M | 36.2M | 19.0M |
| Gross profit margin, % | 65.6% | 114.4% | 173.4% | 32.7% | 25.9% | 85.1% | 31.6% | 34.1% |
| Operating expense total | 9.6M | 7.4M | 7.9M | 28.8M | 12.7M | 17.7M | 18.2M | 10.9M |
| Depreciation and amortization | 1.0M | 545.0K | 398.0K | 453.0K | 588.0K | 589.0K | 540.0K | 600.0K |
| EBITDA | (378.0K) | 2.6M | (4.6M) | 14.7M | 34.0M | 6.0M | 18.1M | 8.1M |
| EBITDA margin, % | -2.7% | 29.9% | -259.8% | 11.0% | 18.9% | 21.5% | 15.8% | 14.6% |
| EBIT | (3.6M) | 2.1M | (5.0M) | 14.3M | 33.4M | 5.4M | 17.5M | 7.5M |
| EBIT margin, % | -25.7% | 23.7% | -280.2% | 10.7% | 18.5% | 19.4% | 15.3% | 13.5% |
| Interest income | 11.1M | 13.5M | 9.8M | 7.5M | 7.8M | 8.0M | 9.7M | 11.9M |
| Interest expense | 107.0K | 36.0K | 213.0K | 59.0K | 59.0K | 65.0K | 18.0K | 13.0K |
| Pre tax profit | 7.4M | 15.7M | 4.6M | 32.2M | 41.1M | 13.3M | 27.2M | 19.4M |
| Income tax expense | (821.0K) | 1.8M | 54.0K | 4.2M | 11.4M | 3.1M | 7.5M | 5.0M |
| Net Income | 8.2M | 13.9M | 4.5M | 28.0M | 29.8M | 10.2M | 19.7M | 14.4M |