
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.0B | 2.4B | 2.5B | 2.9B | 3.2B | 3.5B | 4.5B |
| Cost of goods sold | 1.7B | 1.4B | 1.5B | 1.7B | 1.8B | 1.9B | 2.5B |
| Gross profit | 1.3B | 1.0B | 1.0B | 1.2B | 1.4B | 1.6B | 2.0B |
| Gross profit margin, % | 43.9% | 41.1% | 40.8% | 42.5% | 43.6% | 45.9% | 44.7% |
| Operating expense total | 800.0M | 730.7M | 768.9M | 808.0M | 877.1M | 1.0B | 1.2B |
| Depreciation and amortization | 94.2M | 64.1M | 49.0M | 54.7M | 53.3M | 71.6M | 91.2M |
| EBITDA | 520.8M | 271.8M | 271.2M | 431.0M | 505.5M | 622.1M | 792.8M |
| EBITDA margin, % | 17.3% | 11.1% | 10.6% | 14.8% | 15.9% | 17.6% | 17.6% |
| EBIT | 439.6M | 207.7M | 219.7M | 352.4M | 453.1M | 550.4M | 703.6M |
| EBIT margin, % | 14.6% | 8.5% | 8.6% | 12.1% | 14.3% | 15.6% | 15.7% |
| Interest income | 1.0K | 386.0K | |||||
| Interest expense | 1.2M | 718.0K | 320.0K | 54.0K | 1.0K | 74.0K | |
| Pre tax profit | 439.2M | 211.6M | 268.8M | 353.6M | 452.9M | 550.4M | 703.9M |
| Income tax expense | 128.1M | 71.2M | 79.2M | 113.2M | 152.9M | 158.5M | 212.5M |
| Net Income | 311.1M | 140.4M | 189.6M | 240.4M | 300.0M | 391.9M | 491.3M |