
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| ILS | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 821.7M | 1.2B | 1.2B | 1.5B | 1.1B | 1.5B | 1.8B | 1.9B |
| Cost of goods sold | 625.7M | 960.7M | 1.0B | 1.2B | 814.2M | 1.1B | 1.3B | 1.4B |
| Gross profit | 197.1M | 272.6M | 234.5M | 311.0M | 291.3M | 366.3M | 454.1M | 497.9M |
| Gross profit margin, % | 24.0% | 22.1% | 18.8% | 20.6% | 26.4% | 24.9% | 25.9% | 26.5% |
| Operating expense total | 67.7M | 64.2M | 57.0M | 69.3M | 81.4M | 81.2M | 95.7M | 112.4M |
| Depreciation and amortization | (48.0M) | (8.3M) | (11.1M) | (109.1M) | (63.1M) | (124.0M) | 2.0M | (105.2M) |
| EBITDA | 125.5M | 204.7M | 196.9M | 329.6M | 220.6M | 253.3M | 345.5M | 384.0M |
| EBITDA margin, % | 15.3% | 16.6% | 15.8% | 21.8% | 20.0% | 17.2% | 19.7% | 20.4% |
| EBIT | 173.8M | 214.1M | 184.6M | 438.4M | 283.5M | 321.4M | 331.6M | 464.0M |
| EBIT margin, % | 21.2% | 17.4% | 14.8% | 29.0% | 25.7% | 21.9% | 18.9% | 24.7% |
| Interest income | 6.6M | 822.0K | 1.2M | 4.6M | 16.7M | 72.1M | 48.1M | 53.4M |
| Interest expense | 68.2M | 61.3M | 53.3M | 55.9M | 89.4M | 133.5M | 165.2M | 211.4M |
| Pre tax profit | 112.3M | 155.6M | 134.7M | 391.2M | 211.0M | 257.1M | 210.0M | 303.7M |
| Income tax expense | 15.2M | 37.9M | 23.8M | 69.2M | 39.4M | 80.7M | 47.4M | 63.6M |
| Net Income | 97.1M | 117.7M | 110.9M | 322.0M | 171.5M | 176.4M | 162.7M | 240.2M |